[SYSTECH] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
10-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 6.36%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 26,336 22,388 21,963 23,139 28,527 29,135 19,435 5.19%
PBT -5,019 -20,609 -1,707 -1,141 952 3,626 1,681 -
Tax -568 -739 -345 -169 -566 -888 -145 25.54%
NP -5,587 -21,348 -2,052 -1,310 386 2,738 1,536 -
-
NP to SH -6,487 -21,145 -2,179 -2,112 -623 2,233 1,496 -
-
Tax Rate - - - - 59.45% 24.49% 8.63% -
Total Cost 31,923 43,736 24,015 24,449 28,141 26,397 17,899 10.11%
-
Net Worth 19,089 27,886 48,331 50,904 53,199 5,410,333 5,208,662 -60.71%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - 695 695 695 - - -
Div Payout % - - 0.00% 0.00% 0.00% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 19,089 27,886 48,331 50,904 53,199 5,410,333 5,208,662 -60.71%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -21.21% -95.35% -9.34% -5.66% 1.35% 9.40% 7.90% -
ROE -33.98% -75.83% -4.51% -4.15% -1.17% 0.04% 0.03% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.57 6.44 6.32 6.65 8.20 8.38 5.59 5.18%
EPS -1.87 -6.08 -0.63 -0.61 -0.18 0.64 0.43 -
DPS 0.00 0.00 0.20 0.20 0.20 0.00 0.00 -
NAPS 0.0549 0.0802 0.139 0.1464 0.153 15.56 14.98 -60.71%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.11 3.50 3.43 3.61 4.45 4.55 3.03 5.20%
EPS -1.01 -3.30 -0.34 -0.33 -0.10 0.35 0.23 -
DPS 0.00 0.00 0.11 0.11 0.11 0.00 0.00 -
NAPS 0.0298 0.0435 0.0755 0.0795 0.0831 8.4463 8.1315 -60.71%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.465 0.235 0.23 0.20 0.16 0.185 0.325 -
P/RPS 6.14 3.65 3.64 3.01 1.95 2.21 5.81 0.92%
P/EPS -24.92 -3.86 -36.70 -32.93 -89.30 28.81 75.54 -
EY -4.01 -25.88 -2.72 -3.04 -1.12 3.47 1.32 -
DY 0.00 0.00 0.87 1.00 1.25 0.00 0.00 -
P/NAPS 8.47 2.93 1.65 1.37 1.05 0.01 0.02 173.91%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 13/02/23 10/02/22 05/02/21 20/02/20 29/01/19 08/02/18 -
Price 0.44 0.365 0.32 0.20 0.15 0.215 0.30 -
P/RPS 5.81 5.67 5.07 3.01 1.83 2.57 5.37 1.32%
P/EPS -23.58 -6.00 -51.06 -32.93 -83.72 33.48 69.73 -
EY -4.24 -16.66 -1.96 -3.04 -1.19 2.99 1.43 -
DY 0.00 0.00 0.63 1.00 1.33 0.00 0.00 -
P/NAPS 8.01 4.55 2.30 1.37 0.98 0.01 0.02 171.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment