[SYSTECH] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
10-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 6.36%
YoY- -3.17%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 22,112 21,301 22,385 21,963 21,193 21,491 22,818 -2.07%
PBT -20,690 -21,152 -20,812 -1,707 -2,020 -1,670 -246 1814.45%
Tax -771 -818 -874 -345 -227 -224 -169 174.81%
NP -21,461 -21,970 -21,686 -2,052 -2,247 -1,894 -415 1284.71%
-
NP to SH -21,231 -21,717 -21,655 -2,179 -2,327 -2,179 -1,342 529.14%
-
Tax Rate - - - - - - - -
Total Cost 43,573 43,271 44,071 24,015 23,440 23,385 23,233 52.02%
-
Net Worth 27,677 2,771,231 28,546 48,331 48,400 50,104 50,904 -33.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 695 695 695 695 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 27,677 2,771,231 28,546 48,331 48,400 50,104 50,904 -33.35%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -97.06% -103.14% -96.88% -9.34% -10.60% -8.81% -1.82% -
ROE -76.71% -0.78% -75.86% -4.51% -4.81% -4.35% -2.64% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.36 6.13 6.44 6.32 6.10 6.18 6.56 -2.04%
EPS -6.11 -6.25 -6.23 -0.63 -0.67 -0.63 -0.39 525.06%
DPS 0.00 0.00 0.00 0.20 0.20 0.20 0.20 -
NAPS 0.0796 7.97 0.0821 0.139 0.1392 0.1441 0.1464 -33.35%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.45 3.33 3.49 3.43 3.31 3.36 3.56 -2.06%
EPS -3.31 -3.39 -3.38 -0.34 -0.36 -0.34 -0.21 527.59%
DPS 0.00 0.00 0.00 0.11 0.11 0.11 0.11 -
NAPS 0.0432 4.3263 0.0446 0.0755 0.0756 0.0782 0.0795 -33.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.165 0.185 0.20 0.23 0.225 0.25 0.205 -
P/RPS 2.59 3.02 3.11 3.64 3.69 4.04 3.12 -11.66%
P/EPS -2.70 -2.96 -3.21 -36.70 -33.62 -39.89 -53.11 -86.25%
EY -37.01 -33.76 -31.14 -2.72 -2.97 -2.51 -1.88 627.75%
DY 0.00 0.00 0.00 0.87 0.89 0.80 0.98 -
P/NAPS 2.07 0.02 2.44 1.65 1.62 1.73 1.40 29.75%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 28/07/22 25/05/22 10/02/22 24/11/21 28/07/21 25/05/21 -
Price 0.21 0.18 0.21 0.32 0.195 0.285 0.205 -
P/RPS 3.30 2.94 3.26 5.07 3.20 4.61 3.12 3.80%
P/EPS -3.44 -2.88 -3.37 -51.06 -29.14 -45.48 -53.11 -83.84%
EY -29.08 -34.70 -29.66 -1.96 -3.43 -2.20 -1.88 519.77%
DY 0.00 0.00 0.00 0.63 1.03 0.70 0.98 -
P/NAPS 2.64 0.02 2.56 2.30 1.40 1.98 1.40 52.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment