[OSKVI] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -6.53%
YoY- -876.39%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 12,851 11,179 15,729 7,928 7,367 57,775 18,825 -6.15%
PBT -1,057 -17,364 -129,243 -45,881 -4,544 69,642 32,574 -
Tax 3,434 5,723 3,018 -99 272 -9,947 -4,580 -
NP 2,377 -11,641 -126,225 -45,980 -4,272 59,695 27,994 -33.67%
-
NP to SH 555 -13,232 -127,927 -46,818 -4,795 59,695 27,994 -47.94%
-
Tax Rate - - - - - 14.28% 14.06% -
Total Cost 10,474 22,820 141,954 53,908 11,639 -1,920 -9,169 -
-
Net Worth 197,696 195,845 186,518 300,270 325,018 352,469 292,711 -6.32%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 11,262 30,004 30,004 -
Div Payout % - - - - 0.00% 50.26% 107.18% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 197,696 195,845 186,518 300,270 325,018 352,469 292,711 -6.32%
NOSH 195,738 195,845 146,865 146,473 149,090 149,987 150,108 4.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 18.50% -104.13% -802.50% -579.97% -57.99% 103.32% 148.71% -
ROE 0.28% -6.76% -68.59% -15.59% -1.48% 16.94% 9.56% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.57 5.71 10.71 5.41 4.94 38.52 12.54 -10.20%
EPS 0.28 -6.76 -87.11 -31.96 -3.22 39.80 18.65 -50.29%
DPS 0.00 0.00 0.00 0.00 7.50 20.00 19.99 -
NAPS 1.01 1.00 1.27 2.05 2.18 2.35 1.95 -10.37%
Adjusted Per Share Value based on latest NOSH - 146,473
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.50 5.66 7.96 4.01 3.73 29.24 9.53 -6.17%
EPS 0.28 -6.70 -64.74 -23.69 -2.43 30.21 14.17 -47.97%
DPS 0.00 0.00 0.00 0.00 5.70 15.18 15.18 -
NAPS 1.0005 0.9911 0.9439 1.5196 1.6449 1.7838 1.4814 -6.32%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.39 0.34 0.47 0.68 1.18 2.43 1.90 -
P/RPS 5.94 5.96 4.39 12.56 23.88 6.31 15.15 -14.43%
P/EPS 137.55 -5.03 -0.54 -2.13 -36.69 6.11 10.19 54.24%
EY 0.73 -19.87 -185.33 -47.01 -2.73 16.38 9.82 -35.13%
DY 0.00 0.00 0.00 0.00 6.36 8.23 10.52 -
P/NAPS 0.39 0.34 0.37 0.33 0.54 1.03 0.97 -14.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 08/08/12 08/08/11 23/08/10 17/08/09 25/08/08 21/08/07 28/08/06 -
Price 0.37 0.30 0.46 0.63 1.20 2.02 2.99 -
P/RPS 5.64 5.26 4.30 11.64 24.29 5.24 23.84 -21.33%
P/EPS 130.49 -4.44 -0.53 -1.97 -37.31 5.08 16.03 41.78%
EY 0.77 -22.52 -189.36 -50.74 -2.68 19.70 6.24 -29.41%
DY 0.00 0.00 0.00 0.00 6.25 9.90 6.69 -
P/NAPS 0.37 0.30 0.36 0.31 0.55 0.86 1.53 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment