[OSKVI] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -41.17%
YoY- -50.04%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,607 16,496 75,429 101,282 112,629 145,034 119,211 -47.08%
PBT 16,168 29,349 23,754 19,998 -766 -15,428 -25,819 -
Tax -1,565 -118 299 -44 -631 -367 636 -
NP 14,603 29,231 24,053 19,954 -1,397 -15,795 -25,183 -
-
NP to SH 14,603 29,231 24,053 19,954 -1,397 -15,795 -25,183 -
-
Tax Rate 9.68% 0.40% -1.26% 0.22% - - - -
Total Cost -11,996 -12,735 51,376 81,328 114,026 160,829 144,394 -
-
Net Worth 255,378 239,662 214,125 194,480 174,836 176,800 192,516 4.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,928 3,928 7,857 - - - 9,866 -14.21%
Div Payout % 26.90% 13.44% 32.67% - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 255,378 239,662 214,125 194,480 174,836 176,800 192,516 4.81%
NOSH 197,596 197,596 196,445 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 560.15% 177.20% 31.89% 19.70% -1.24% -10.89% -21.12% -
ROE 5.72% 12.20% 11.23% 10.26% -0.80% -8.93% -13.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.33 8.40 38.40 51.56 57.33 73.83 60.68 -47.06%
EPS 7.43 14.88 12.24 10.16 -0.71 -8.04 -12.82 -
DPS 2.00 2.00 4.00 0.00 0.00 0.00 5.00 -14.15%
NAPS 1.30 1.22 1.09 0.99 0.89 0.90 0.98 4.81%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.32 8.35 38.17 51.26 57.00 73.40 60.33 -47.08%
EPS 7.39 14.79 12.17 10.10 -0.71 -7.99 -12.74 -
DPS 1.99 1.99 3.98 0.00 0.00 0.00 4.99 -14.19%
NAPS 1.2924 1.2129 1.0836 0.9842 0.8848 0.8948 0.9743 4.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.645 0.47 0.43 0.45 0.38 0.44 0.515 -
P/RPS 48.60 5.60 1.12 0.87 0.66 0.60 0.85 96.15%
P/EPS 8.68 3.16 3.51 4.43 -53.44 -5.47 -4.02 -
EY 11.53 31.66 28.47 22.57 -1.87 -18.27 -24.89 -
DY 3.10 4.26 9.30 0.00 0.00 0.00 9.71 -17.31%
P/NAPS 0.50 0.39 0.39 0.45 0.43 0.49 0.53 -0.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 22/08/22 20/08/21 21/08/20 20/08/19 15/08/18 -
Price 0.61 0.48 0.445 0.45 0.415 0.45 0.535 -
P/RPS 45.97 5.72 1.16 0.87 0.72 0.61 0.88 93.22%
P/EPS 8.21 3.23 3.63 4.43 -58.36 -5.60 -4.17 -
EY 12.19 31.00 27.51 22.57 -1.71 -17.87 -23.96 -
DY 3.28 4.17 8.99 0.00 0.00 0.00 9.35 -16.00%
P/NAPS 0.47 0.39 0.41 0.45 0.47 0.50 0.55 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment