[ECOHLDS] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 6.82%
YoY- 6.54%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 55,555 3,748 84,078 63,184 67,464 56,604 26,042 10.74%
PBT 5,222 -3,130 13,393 13,669 12,800 8,973 2,988 7.80%
Tax -809 73 -2,695 -93 -56 -18 -75 37.75%
NP 4,413 -3,057 10,698 13,576 12,744 8,955 2,913 5.75%
-
NP to SH 4,413 -3,057 10,698 13,577 12,744 8,955 2,920 5.71%
-
Tax Rate 15.49% - 20.12% 0.68% 0.44% 0.20% 2.51% -
Total Cost 51,142 6,805 73,380 49,608 54,720 47,649 23,129 11.27%
-
Net Worth 74,586 0 65,441 58,078 46,869 34,413 25,611 15.48%
Dividend
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 976 3,245 2,438 - - - -
Div Payout % - 0.00% 30.34% 17.96% - - - -
Equity
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 74,586 0 65,441 58,078 46,869 34,413 25,611 15.48%
NOSH 162,709 162,709 162,709 162,709 162,740 159,102 160,270 0.20%
Ratio Analysis
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.94% -81.56% 12.72% 21.49% 18.89% 15.82% 11.19% -
ROE 5.92% 0.00% 16.35% 23.38% 27.19% 26.02% 11.40% -
Per Share
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.14 2.30 51.67 38.78 41.45 35.58 16.25 10.51%
EPS 2.71 -1.88 6.57 8.33 7.83 5.63 1.82 5.50%
DPS 0.00 0.60 2.00 1.50 0.00 0.00 0.00 -
NAPS 0.4584 0.00 0.4022 0.3565 0.288 0.2163 0.1598 15.25%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.20 0.89 19.98 15.02 16.04 13.45 6.19 10.73%
EPS 1.05 -0.73 2.54 3.23 3.03 2.13 0.69 5.81%
DPS 0.00 0.23 0.77 0.58 0.00 0.00 0.00 -
NAPS 0.1773 0.00 0.1555 0.138 0.1114 0.0818 0.0609 15.48%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/17 30/11/16 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.37 0.225 0.75 0.385 0.35 0.22 0.12 -
P/RPS 1.08 9.77 1.45 0.99 0.84 0.62 0.74 5.22%
P/EPS 13.64 -11.98 11.41 4.62 4.47 3.91 6.59 10.29%
EY 7.33 -8.35 8.77 21.65 22.37 25.58 15.18 -9.33%
DY 0.00 2.67 2.67 3.90 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 1.86 1.08 1.22 1.02 0.75 1.04%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/01/18 - 21/08/14 19/08/13 09/08/12 11/08/11 13/08/10 -
Price 0.40 0.00 0.73 0.43 0.46 0.24 0.12 -
P/RPS 1.17 0.00 1.41 1.11 1.11 0.67 0.74 6.36%
P/EPS 14.75 0.00 11.10 5.16 5.87 4.26 6.59 11.46%
EY 6.78 0.00 9.01 19.38 17.02 23.45 15.18 -10.28%
DY 0.00 0.00 2.74 3.49 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 1.82 1.21 1.60 1.11 0.75 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment