[ECOHLDS] YoY TTM Result on 31-Aug-2018 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -61.33%
YoY- -229.36%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
Revenue 195,094 144,371 76,163 56,591 29,156 1,676 84,677 13.87%
PBT 7,639 -1,165 3,719 -3,630 3,157 -1,897 8,778 -2.14%
Tax -2,088 -452 -737 418 -674 109 -1,453 5.80%
NP 5,551 -1,617 2,982 -3,212 2,483 -1,788 7,325 -4.22%
-
NP to SH 5,222 -2,252 2,127 -3,212 2,483 -1,788 7,325 -5.13%
-
Tax Rate 27.33% - 19.82% - 21.35% - 16.55% -
Total Cost 189,543 145,988 73,181 59,803 26,673 3,464 77,352 14.97%
-
Net Worth 56,948 118,840 84,101 69,558 73,170 0 68,028 -2.72%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
Div - - - - - 976 813 -
Div Payout % - - - - - 0.00% 11.11% -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
Net Worth 56,948 118,840 84,101 69,558 73,170 0 68,028 -2.72%
NOSH 344,919 313,563 211,522 162,709 162,709 162,709 162,709 12.40%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
NP Margin 2.85% -1.12% 3.92% -5.68% 8.52% -106.68% 8.65% -
ROE 9.17% -1.89% 2.53% -4.62% 3.39% 0.00% 10.77% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
RPS 119.90 46.04 36.01 34.78 17.92 1.03 52.04 13.87%
EPS 3.21 -0.72 1.01 -1.97 1.53 -1.10 4.50 -5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.50 -
NAPS 0.35 0.379 0.3976 0.4275 0.4497 0.00 0.4181 -2.72%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
RPS 46.37 34.32 18.10 13.45 6.93 0.40 20.13 13.86%
EPS 1.24 -0.54 0.51 -0.76 0.59 -0.42 1.74 -5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.19 -
NAPS 0.1354 0.2825 0.1999 0.1653 0.1739 0.00 0.1617 -2.72%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 31/03/15 -
Price 0.215 0.22 0.195 0.35 0.30 0.28 0.45 -
P/RPS 0.18 0.48 0.54 1.01 1.67 27.18 0.86 -21.60%
P/EPS 6.70 -30.63 19.39 -17.73 19.66 -25.48 10.00 -6.04%
EY 14.93 -3.26 5.16 -5.64 5.09 -3.92 10.00 6.43%
DY 0.00 0.00 0.00 0.00 0.00 2.14 1.11 -
P/NAPS 0.61 0.58 0.49 0.82 0.67 0.00 1.08 -8.50%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 CAGR
Date 28/10/21 28/10/20 24/10/19 25/10/18 19/10/17 - 14/05/15 -
Price 0.18 0.165 0.185 0.29 0.295 0.00 0.45 -
P/RPS 0.15 0.36 0.51 0.83 1.65 0.00 0.86 -23.80%
P/EPS 5.61 -22.97 18.40 -14.69 19.33 0.00 10.00 -8.60%
EY 17.83 -4.35 5.44 -6.81 5.17 0.00 10.00 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.51 0.44 0.47 0.68 0.66 0.00 1.08 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment