[ASDION] YoY TTM Result on 30-Sep-2020 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- 0.06%
YoY- -85.56%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 3,839 4,304 3,786 13,106 4,262 7,786 19,714 -22.24%
PBT -4,300 -2,320 -3,835 -1,643 -2,359 -7,752 396 -
Tax 0 83 49 -389 -113 94 -2,256 -
NP -4,300 -2,237 -3,786 -2,032 -2,472 -7,658 -1,860 13.75%
-
NP to SH -4,300 -2,214 -4,676 -2,520 -2,347 -7,492 -946 26.21%
-
Tax Rate - - - - - - 569.70% -
Total Cost 8,139 6,541 7,572 15,138 6,734 15,444 21,574 -13.91%
-
Net Worth 11,311 10,899 4,207 8,914 9,499 11,847 2,025,363 -54.95%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 11,311 10,899 4,207 8,914 9,499 11,847 2,025,363 -54.95%
NOSH 225,325 171,643 127,896 127,896 116,269 116,269 116,269 10.70%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -112.01% -51.97% -100.00% -15.50% -58.00% -98.36% -9.43% -
ROE -38.01% -20.31% -111.13% -28.27% -24.71% -63.23% -0.05% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.70 2.51 2.96 10.25 3.67 6.70 16.95 -29.78%
EPS -1.91 -1.29 -3.66 -1.97 -2.02 -6.44 -0.81 14.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0635 0.0329 0.0697 0.0817 0.1019 17.41 -59.31%
Adjusted Per Share Value based on latest NOSH - 127,896
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1.50 1.68 1.48 5.12 1.67 3.04 7.70 -22.23%
EPS -1.68 -0.87 -1.83 -0.98 -0.92 -2.93 -0.37 26.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0426 0.0164 0.0348 0.0371 0.0463 7.9142 -54.95%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.065 0.25 0.20 0.135 0.205 0.45 0.345 -
P/RPS 3.82 9.97 6.76 1.32 5.59 6.72 2.04 10.12%
P/EPS -3.41 -19.38 -5.47 -6.85 -10.16 -6.98 -42.43 -32.13%
EY -29.36 -5.16 -18.28 -14.60 -9.85 -14.32 -2.36 47.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 3.94 6.08 1.94 2.51 4.42 0.02 89.76%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/11/22 30/11/21 30/11/20 02/12/19 25/05/18 31/05/17 31/05/16 -
Price 0.08 0.145 0.195 0.105 0.255 0.26 0.275 -
P/RPS 4.70 5.78 6.59 1.02 6.96 3.88 1.62 17.79%
P/EPS -4.19 -11.24 -5.33 -5.33 -12.63 -4.03 -33.82 -27.46%
EY -23.85 -8.90 -18.75 -18.77 -7.92 -24.78 -2.96 37.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.28 5.93 1.51 3.12 2.55 0.02 95.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment