[VINVEST] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -39.0%
YoY- -51.92%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 92,151 43,423 149,415 188,889 346,095 41,456 94,001 -0.30%
PBT 7,892 1,832 11,550 34,667 79,078 -3,121 17,091 -11.19%
Tax -2,576 -569 -5,458 -6,401 -18,173 -18 152 -
NP 5,316 1,263 6,092 28,266 60,905 -3,139 17,243 -16.53%
-
NP to SH 4,534 945 1,764 23,930 49,775 -3,139 17,243 -18.55%
-
Tax Rate 32.64% 31.06% 47.26% 18.46% 22.98% - -0.89% -
Total Cost 86,835 42,160 143,323 160,623 285,190 44,595 76,758 1.91%
-
Net Worth 45,499 453,162 475,820 444,499 815,837 333,485 169,418 -18.28%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 45,499 453,162 475,820 444,499 815,837 333,485 169,418 -18.28%
NOSH 572,259 5,664,535 3,398,721 3,174,999 2,472,235 1,042,142 705,909 -3.17%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 5.77% 2.91% 4.08% 14.96% 17.60% -7.57% 18.34% -
ROE 9.96% 0.21% 0.37% 5.38% 6.10% -0.94% 10.18% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.20 0.77 4.40 5.95 14.00 3.98 13.32 3.05%
EPS 0.80 0.02 0.05 0.75 2.01 -0.30 2.44 -15.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.14 0.14 0.33 0.32 0.24 -15.52%
Adjusted Per Share Value based on latest NOSH - 3,174,999
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.51 4.48 15.42 19.49 35.71 4.28 9.70 -0.30%
EPS 0.47 0.10 0.18 2.47 5.14 -0.32 1.78 -18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.4676 0.491 0.4587 0.8419 0.3441 0.1748 -18.27%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.86 0.015 0.055 0.12 0.235 0.12 0.225 -
P/RPS 5.31 1.96 1.25 2.02 1.68 3.02 1.69 19.22%
P/EPS 107.88 89.91 105.97 15.92 11.67 -39.84 9.21 45.93%
EY 0.93 1.11 0.94 6.28 8.57 -2.51 10.86 -31.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.75 0.19 0.39 0.86 0.71 0.38 0.94 45.40%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.71 0.02 0.025 0.13 0.28 0.105 0.24 -
P/RPS 4.38 2.61 0.57 2.19 2.00 2.64 1.80 14.63%
P/EPS 89.06 119.88 48.17 17.25 13.91 -34.86 9.83 40.29%
EY 1.12 0.83 2.08 5.80 7.19 -2.87 10.18 -28.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 0.25 0.18 0.93 0.85 0.33 1.00 39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment