[VINVEST] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.53%
YoY- -73.2%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 66,078 47,370 109,302 173,938 526,208 31,360 80,158 -2.92%
PBT 5,216 1,996 136 35,358 131,184 -1,070 12,422 -12.47%
Tax -2,126 -621 -2,204 -8,654 -30,094 0 0 -
NP 3,090 1,374 -2,068 26,704 101,090 -1,070 12,422 -19.24%
-
NP to SH 3,090 1,029 -3,562 21,918 81,770 -1,070 12,422 -19.24%
-
Tax Rate 40.76% 31.11% 1,620.59% 24.48% 22.94% - 0.00% -
Total Cost 62,988 45,996 111,370 147,234 425,118 32,430 67,736 -1.11%
-
Net Worth 45,499 453,162 475,820 451,252 817,700 285,333 169,390 -18.28%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 45,499 453,162 475,820 451,252 817,700 285,333 169,390 -18.28%
NOSH 572,259 5,664,535 3,398,721 3,223,235 2,477,878 891,666 705,795 -3.17%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.68% 2.90% -1.89% 15.35% 19.21% -3.41% 15.50% -
ROE 6.79% 0.23% -0.75% 4.86% 10.00% -0.38% 7.33% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.62 0.84 3.22 5.40 21.24 3.52 11.36 0.34%
EPS 0.36 0.02 -0.10 0.68 3.30 -0.12 1.76 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.14 0.14 0.33 0.32 0.24 -15.52%
Adjusted Per Share Value based on latest NOSH - 3,174,999
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.82 4.89 11.28 17.95 54.30 3.24 8.27 -2.91%
EPS 0.32 0.11 -0.37 2.26 8.44 -0.11 1.28 -19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.4676 0.491 0.4656 0.8438 0.2944 0.1748 -18.27%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.86 0.015 0.055 0.12 0.235 0.12 0.225 -
P/RPS 7.40 1.79 1.71 2.22 1.11 3.41 1.98 22.44%
P/EPS 158.29 82.51 -52.48 17.65 7.12 -100.00 12.78 47.19%
EY 0.63 1.21 -1.91 5.67 14.04 -1.00 7.82 -32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.75 0.19 0.39 0.86 0.71 0.38 0.94 45.40%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.71 0.02 0.025 0.13 0.28 0.105 0.24 -
P/RPS 6.11 2.39 0.78 2.41 1.32 2.99 2.11 17.74%
P/EPS 130.68 110.01 -23.85 19.12 8.48 -87.50 13.64 41.50%
EY 0.77 0.91 -4.19 5.23 11.79 -1.14 7.33 -29.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 0.25 0.18 0.93 0.85 0.33 1.00 39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment