[CAROTEC] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1.0%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 237,199 125,573 101,593 81,109 57,398 28,972 52.23%
PBT 13,372 -19,523 14,039 19,047 14,610 2,470 40.15%
Tax -6,200 7,947 -3,112 -4,042 -2,244 -164 106.69%
NP 7,172 -11,576 10,927 15,005 12,366 2,306 25.45%
-
NP to SH 7,172 -11,576 10,927 15,005 12,366 2,306 25.45%
-
Tax Rate 46.37% - 22.17% 21.22% 15.36% 6.64% -
Total Cost 230,027 137,149 90,666 66,104 45,032 26,666 53.83%
-
Net Worth 107,212 94,532 96,329 84,420 72,244 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 3,407 - - -
Div Payout % - - - 22.71% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 107,212 94,532 96,329 84,420 72,244 0 -
NOSH 657,746 452,307 460,909 458,805 454,366 207,979 25.87%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.02% -9.22% 10.76% 18.50% 21.54% 7.96% -
ROE 6.69% -12.25% 11.34% 17.77% 17.12% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 36.06 27.76 22.04 17.68 12.63 13.93 20.93%
EPS 1.09 -2.56 2.37 3.27 2.72 1.11 -0.36%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.163 0.209 0.209 0.184 0.159 0.00 -
Adjusted Per Share Value based on latest NOSH - 458,805
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.04 13.79 11.15 8.91 6.30 3.18 52.24%
EPS 0.79 -1.27 1.20 1.65 1.36 0.25 25.85%
DPS 0.00 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.1177 0.1038 0.1058 0.0927 0.0793 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.16 0.17 0.28 0.76 0.71 0.00 -
P/RPS 0.44 0.61 1.27 4.30 5.62 0.00 -
P/EPS 14.67 -6.64 11.81 23.24 26.09 0.00 -
EY 6.81 -15.05 8.47 4.30 3.83 0.00 -
DY 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 0.98 0.81 1.34 4.13 4.47 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/10 12/05/09 15/05/08 28/05/07 30/05/06 - -
Price 0.14 0.23 0.28 0.64 0.94 0.00 -
P/RPS 0.39 0.83 1.27 3.62 7.44 0.00 -
P/EPS 12.84 -8.99 11.81 19.57 34.54 0.00 -
EY 7.79 -11.13 8.47 5.11 2.90 0.00 -
DY 0.00 0.00 0.00 1.17 0.00 0.00 -
P/NAPS 0.86 1.10 1.34 3.48 5.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment