[STRAITS] YoY TTM Result on 30-Jun-2006 [#2]

Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 30.02%
YoY- 964.22%
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 10,902 23,535 22,134 33,280 8,995 4.92%
PBT -3,974 -3,650 -1,747 3,182 381 -
Tax -641 1,035 -199 -713 -149 43.98%
NP -4,615 -2,615 -1,946 2,469 232 -
-
NP to SH -4,579 -2,615 -1,946 2,469 232 -
-
Tax Rate - - - 22.41% 39.11% -
Total Cost 15,517 26,150 24,080 30,811 8,763 15.34%
-
Net Worth 1,399 12,053 19,517 21,533 15,742 -45.37%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,399 12,053 19,517 21,533 15,742 -45.37%
NOSH 10,784 70,000 98,125 98,461 82,857 -39.91%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -42.33% -11.11% -8.79% 7.42% 2.58% -
ROE -327.12% -21.69% -9.97% 11.47% 1.47% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 101.09 33.62 22.56 33.80 10.86 74.60%
EPS -42.46 -3.74 -1.98 2.51 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1722 0.1989 0.2187 0.19 -9.08%
Adjusted Per Share Value based on latest NOSH - 98,461
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.95 2.05 1.92 2.89 0.78 5.04%
EPS -0.40 -0.23 -0.17 0.21 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0105 0.017 0.0187 0.0137 -45.57%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.13 0.14 0.27 0.22 0.51 -
P/RPS 0.13 0.42 1.20 0.65 4.70 -59.19%
P/EPS -0.31 -3.75 -13.61 8.77 182.14 -
EY -326.61 -26.68 -7.35 11.40 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 1.36 1.01 2.68 -21.83%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/09 28/08/08 27/08/07 25/08/06 - -
Price 0.12 0.32 0.31 0.26 0.00 -
P/RPS 0.12 0.95 1.37 0.77 0.00 -
P/EPS -0.28 -8.57 -15.63 10.37 0.00 -
EY -353.83 -11.67 -6.40 9.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.86 1.56 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment