[STRAITS] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.25%
YoY- 982.76%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 4,471 6,095 5,976 8,204 7,224 10,675 7,177 -27.07%
PBT -420 225 409 674 617 1,149 797 -
Tax -90 -65 -121 -162 -144 -185 -279 -52.99%
NP -510 160 288 512 473 964 518 -
-
NP to SH -510 160 288 512 473 964 518 -
-
Tax Rate - 28.89% 29.58% 24.04% 23.34% 16.10% 35.01% -
Total Cost 4,981 5,935 5,688 7,692 6,751 9,711 6,659 -17.61%
-
Net Worth 21,390 21,492 22,017 21,533 21,038 20,529 19,547 6.19%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 21,390 21,492 22,017 21,533 21,038 20,529 19,547 6.19%
NOSH 98,076 96,250 99,310 98,461 98,541 98,367 97,735 0.23%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -11.41% 2.63% 4.82% 6.24% 6.55% 9.03% 7.22% -
ROE -2.38% 0.74% 1.31% 2.38% 2.25% 4.70% 2.65% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.56 6.33 6.02 8.33 7.33 10.85 7.34 -27.21%
EPS -0.52 0.16 0.29 0.52 0.48 0.98 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 0.2233 0.2217 0.2187 0.2135 0.2087 0.20 5.95%
Adjusted Per Share Value based on latest NOSH - 98,461
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.45 0.61 0.60 0.82 0.73 1.07 0.72 -26.92%
EPS -0.05 0.02 0.03 0.05 0.05 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0216 0.0221 0.0217 0.0212 0.0206 0.0197 6.00%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.52 0.25 0.26 0.22 0.21 0.17 0.38 -
P/RPS 11.41 3.95 4.32 2.64 2.86 1.57 5.17 69.59%
P/EPS -100.00 150.39 89.66 42.31 43.75 17.35 71.70 -
EY -1.00 0.66 1.12 2.36 2.29 5.76 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.12 1.17 1.01 0.98 0.81 1.90 16.21%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 23/02/07 29/11/06 25/08/06 26/05/06 24/02/06 25/11/05 -
Price 0.31 0.36 0.25 0.26 0.19 0.20 0.20 -
P/RPS 6.80 5.68 4.15 3.12 2.59 1.84 2.72 84.30%
P/EPS -59.62 216.56 86.21 50.00 39.58 20.41 37.74 -
EY -1.68 0.46 1.16 2.00 2.53 4.90 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.61 1.13 1.19 0.89 0.96 1.00 26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment