[STRAITS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.49%
YoY- 67.2%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 409,132 165,299 88,349 31,764 14,817 2,189 1,602 151.77%
PBT 8,824 2,822 1,589 -310 -1,499 427 114 106.37%
Tax 200 -197 -147 -192 -141 -262 469 -13.23%
NP 9,024 2,625 1,442 -502 -1,640 165 583 57.83%
-
NP to SH 5,917 2,681 1,260 -538 -1,640 165 583 47.11%
-
Tax Rate -2.27% 6.98% 9.25% - - 61.36% -411.40% -
Total Cost 400,108 162,674 86,907 32,266 16,457 2,024 1,019 170.48%
-
Net Worth 110,603 37,930 13,886 3,467 5,709 0 6,376 60.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 110,603 37,930 13,886 3,467 5,709 0 6,376 60.85%
NOSH 650,658 367,904 163,947 60,000 110,000 120,000 120,999 32.34%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.21% 1.59% 1.63% -1.58% -11.07% 7.54% 36.39% -
ROE 5.35% 7.07% 9.07% -15.51% -28.73% 0.00% 9.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 60.67 44.93 53.89 52.94 13.47 1.82 1.32 89.20%
EPS 0.88 0.73 0.77 -0.90 -1.49 0.14 0.48 10.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1031 0.0847 0.0578 0.0519 0.00 0.0527 20.81%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.14 16.62 8.88 3.19 1.49 0.22 0.16 152.06%
EPS 0.59 0.27 0.13 -0.05 -0.16 0.02 0.06 46.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0381 0.014 0.0035 0.0057 0.00 0.0064 60.90%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.225 0.255 0.225 0.195 0.135 0.22 0.105 -
P/RPS 0.37 0.57 0.42 0.37 1.00 12.06 7.93 -39.98%
P/EPS 25.65 34.99 29.28 -21.75 -9.05 160.00 21.79 2.75%
EY 3.90 2.86 3.42 -4.60 -11.04 0.63 4.59 -2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.47 2.66 3.37 2.60 0.00 1.99 -6.02%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 -
Price 0.205 0.245 0.215 0.19 0.145 0.19 0.085 -
P/RPS 0.34 0.55 0.40 0.36 1.08 10.42 6.42 -38.70%
P/EPS 23.37 33.62 27.98 -21.19 -9.73 138.18 17.64 4.79%
EY 4.28 2.97 3.57 -4.72 -10.28 0.72 5.67 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.38 2.54 3.29 2.79 0.00 1.61 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment