[STRAITS] YoY TTM Result on 30-Sep-2005 [#3]

Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 223.28%
YoY--%
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 23,882 21,224 32,079 16,172 13.86%
PBT -3,685 -3,168 2,794 1,178 -
Tax 993 -50 -555 -428 -
NP -2,692 -3,218 2,239 750 -
-
NP to SH -2,692 -3,218 2,239 750 -
-
Tax Rate - - 19.86% 36.33% -
Total Cost 26,574 24,442 29,840 15,422 19.86%
-
Net Worth 16,965 18,577 22,017 19,547 -4.60%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 16,965 18,577 22,017 19,547 -4.60%
NOSH 104,019 98,400 99,310 97,735 2.09%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -11.27% -15.16% 6.98% 4.64% -
ROE -15.87% -17.32% 10.17% 3.84% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 22.96 21.57 32.30 16.55 11.51%
EPS -2.59 -3.27 2.25 0.77 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1888 0.2217 0.20 -6.56%
Adjusted Per Share Value based on latest NOSH - 97,735
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.08 1.85 2.79 1.41 13.82%
EPS -0.23 -0.28 0.19 0.07 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0162 0.0191 0.017 -4.51%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.30 0.25 0.26 0.38 -
P/RPS 1.31 1.16 0.80 2.30 -17.09%
P/EPS -11.59 -7.64 11.53 49.52 -
EY -8.63 -13.08 8.67 2.02 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.32 1.17 1.90 -1.06%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/11/08 22/11/07 29/11/06 - -
Price 0.16 0.22 0.25 0.00 -
P/RPS 0.70 1.02 0.77 0.00 -
P/EPS -6.18 -6.73 11.09 0.00 -
EY -16.17 -14.87 9.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment