[STRAITS] YoY TTM Result on 30-Sep-2006 [#3]

Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -9.32%
YoY- 198.53%
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 7,617 23,882 21,224 32,079 16,172 -17.14%
PBT -3,548 -3,685 -3,168 2,794 1,178 -
Tax -627 993 -50 -555 -428 10.00%
NP -4,175 -2,692 -3,218 2,239 750 -
-
NP to SH -4,139 -2,692 -3,218 2,239 750 -
-
Tax Rate - - - 19.86% 36.33% -
Total Cost 11,792 26,574 24,442 29,840 15,422 -6.48%
-
Net Worth 13,265 16,965 18,577 22,017 19,547 -9.23%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 13,265 16,965 18,577 22,017 19,547 -9.23%
NOSH 106,896 104,019 98,400 99,310 97,735 2.26%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -54.81% -11.27% -15.16% 6.98% 4.64% -
ROE -31.20% -15.87% -17.32% 10.17% 3.84% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.13 22.96 21.57 32.30 16.55 -18.97%
EPS -3.87 -2.59 -3.27 2.25 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1631 0.1888 0.2217 0.20 -11.23%
Adjusted Per Share Value based on latest NOSH - 99,310
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.77 2.40 2.13 3.23 1.63 -17.08%
EPS -0.42 -0.27 -0.32 0.23 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0171 0.0187 0.0221 0.0197 -9.34%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.12 0.30 0.25 0.26 0.38 -
P/RPS 1.68 1.31 1.16 0.80 2.30 -7.54%
P/EPS -3.10 -11.59 -7.64 11.53 49.52 -
EY -32.27 -8.63 -13.08 8.67 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.84 1.32 1.17 1.90 -15.46%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/09 28/11/08 22/11/07 29/11/06 - -
Price 0.11 0.16 0.22 0.25 0.00 -
P/RPS 1.54 0.70 1.02 0.77 0.00 -
P/EPS -2.84 -6.18 -6.73 11.09 0.00 -
EY -35.20 -16.17 -14.87 9.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.17 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment