[STRAITS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -68.6%
YoY- -76.3%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 13,915 15,741 21,858 24,746 28,902 5,169 21.89%
PBT -3,770 -3,417 -5,618 888 2,465 424 -
Tax -14 -655 1,126 -438 -566 -134 -36.33%
NP -3,784 -4,072 -4,492 450 1,899 290 -
-
NP to SH -3,784 -4,036 -4,492 450 1,899 290 -
-
Tax Rate - - - 49.32% 22.96% 31.60% -
Total Cost 17,699 19,813 26,350 24,296 27,003 4,879 29.37%
-
Net Worth 14,436 14,002 16,909 21,390 21,038 9,902 7.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 14,436 14,002 16,909 21,390 21,038 9,902 7.82%
NOSH 118,915 103,797 98,141 98,076 98,541 70,731 10.94%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -27.19% -25.87% -20.55% 1.82% 6.57% 5.61% -
ROE -26.21% -28.82% -26.56% 2.10% 9.03% 2.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.70 15.17 22.27 25.23 29.33 7.31 9.85%
EPS -3.18 -3.89 -4.58 0.46 1.93 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.1349 0.1723 0.2181 0.2135 0.14 -2.80%
Adjusted Per Share Value based on latest NOSH - 98,076
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.40 1.58 2.20 2.49 2.91 0.52 21.89%
EPS -0.38 -0.41 -0.45 0.05 0.19 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0141 0.017 0.0215 0.0212 0.01 7.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.11 0.13 0.12 0.52 0.21 0.00 -
P/RPS 0.94 0.86 0.54 2.06 0.72 0.00 -
P/EPS -3.46 -3.34 -2.62 113.33 10.90 0.00 -
EY -28.93 -29.91 -38.14 0.88 9.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.70 2.38 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/10 26/05/09 27/05/08 28/05/07 26/05/06 - -
Price 0.09 0.13 0.14 0.31 0.19 0.00 -
P/RPS 0.77 0.86 0.63 1.23 0.65 0.00 -
P/EPS -2.83 -3.34 -3.06 67.56 9.86 0.00 -
EY -35.36 -29.91 -32.69 1.48 10.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.81 1.42 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment