[STRAITS] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 6.68%
YoY- 10.15%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 635 2,846 13,915 15,741 21,858 24,746 28,902 -47.04%
PBT -3,034 -5,428 -3,770 -3,417 -5,618 888 2,465 -
Tax 0 2 -14 -655 1,126 -438 -566 -
NP -3,034 -5,426 -3,784 -4,072 -4,492 450 1,899 -
-
NP to SH -3,034 -5,426 -3,784 -4,036 -4,492 450 1,899 -
-
Tax Rate - - - - - 49.32% 22.96% -
Total Cost 3,669 8,272 17,699 19,813 26,350 24,296 27,003 -28.27%
-
Net Worth 5,595 9,037 14,436 14,002 16,909 21,390 21,038 -19.79%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 5,595 9,037 14,436 14,002 16,909 21,390 21,038 -19.79%
NOSH 117,297 119,545 118,915 103,797 98,141 98,076 98,541 2.94%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -477.80% -190.65% -27.19% -25.87% -20.55% 1.82% 6.57% -
ROE -54.23% -60.04% -26.21% -28.82% -26.56% 2.10% 9.03% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.54 2.38 11.70 15.17 22.27 25.23 29.33 -48.58%
EPS -2.59 -4.54 -3.18 -3.89 -4.58 0.46 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0756 0.1214 0.1349 0.1723 0.2181 0.2135 -22.08%
Adjusted Per Share Value based on latest NOSH - 103,797
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.06 0.29 1.40 1.58 2.20 2.49 2.91 -47.60%
EPS -0.31 -0.55 -0.38 -0.41 -0.45 0.05 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0091 0.0145 0.0141 0.017 0.0215 0.0212 -19.88%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.28 0.10 0.11 0.13 0.12 0.52 0.21 -
P/RPS 51.72 4.20 0.94 0.86 0.54 2.06 0.72 103.75%
P/EPS -10.83 -2.20 -3.46 -3.34 -2.62 113.33 10.90 -
EY -9.24 -45.39 -28.93 -29.91 -38.14 0.88 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 1.32 0.91 0.96 0.70 2.38 0.98 34.72%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 27/05/11 27/05/10 26/05/09 27/05/08 28/05/07 26/05/06 -
Price 0.19 0.10 0.09 0.13 0.14 0.31 0.19 -
P/RPS 35.10 4.20 0.77 0.86 0.63 1.23 0.65 94.29%
P/EPS -7.35 -2.20 -2.83 -3.34 -3.06 67.56 9.86 -
EY -13.61 -45.39 -35.36 -29.91 -32.69 1.48 10.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 1.32 0.74 0.96 0.81 1.42 0.89 28.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment