[MLAB] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1.16%
YoY- -79.77%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,987 717 1,790 1,090 1,786 2,281 2,045 -0.47%
PBT -783 -2,934 -3,858 -2,452 -1,364 -5,453 -9,100 -33.54%
Tax 0 0 -2 0 0 0 10 -
NP -783 -2,934 -3,860 -2,452 -1,364 -5,453 -9,090 -33.53%
-
NP to SH -761 -2,934 -3,860 -2,452 -1,364 -5,453 -9,090 -33.84%
-
Tax Rate - - - - - - - -
Total Cost 2,770 3,651 5,650 3,542 3,150 7,734 11,135 -20.68%
-
Net Worth 4,551 5,272 6,180 8,862 11,374 7,769 15,248 -18.24%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 4,551 5,272 6,180 8,862 11,374 7,769 15,248 -18.24%
NOSH 173,076 172,857 150,000 152,800 153,913 100,000 116,666 6.79%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -39.41% -409.21% -215.64% -224.95% -76.37% -239.06% -444.50% -
ROE -16.72% -55.65% -62.46% -27.67% -11.99% -70.18% -59.61% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.15 0.41 1.19 0.71 1.16 2.28 1.75 -6.75%
EPS -0.44 -1.70 -2.57 -1.60 -0.89 -5.45 -7.79 -38.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0305 0.0412 0.058 0.0739 0.0777 0.1307 -23.44%
Adjusted Per Share Value based on latest NOSH - 152,800
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.87 0.31 0.78 0.48 0.78 1.00 0.89 -0.37%
EPS -0.33 -1.28 -1.69 -1.07 -0.60 -2.39 -3.98 -33.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0231 0.027 0.0388 0.0498 0.034 0.0667 -18.24%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.105 0.11 0.13 0.09 0.10 0.17 0.15 -
P/RPS 9.15 26.52 10.89 12.62 8.62 7.45 8.56 1.11%
P/EPS -23.88 -6.48 -5.05 -5.61 -11.28 -3.12 -1.93 52.05%
EY -4.19 -15.43 -19.79 -17.83 -8.86 -32.08 -51.94 -34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 3.61 3.16 1.55 1.35 2.19 1.15 23.02%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 29/11/13 30/11/12 29/11/11 24/11/10 03/12/09 21/11/08 -
Price 0.105 0.10 0.12 0.10 0.10 0.10 0.12 -
P/RPS 9.15 24.11 10.06 14.02 8.62 4.38 6.85 4.94%
P/EPS -23.88 -5.89 -4.66 -6.23 -11.28 -1.83 -1.54 57.88%
EY -4.19 -16.97 -21.44 -16.05 -8.86 -54.53 -64.93 -36.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.99 3.28 2.91 1.72 1.35 1.29 0.92 27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment