[MLAB] YoY TTM Result on 31-Dec-2015

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- 15.93%
YoY- 23.93%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Revenue 1,417 2,104 2,321 2,894 1,988 -9.22%
PBT -4,762 -4,008 -834 -875 -1,008 55.86%
Tax 0 0 -7 -7 0 -
NP -4,762 -4,008 -841 -882 -1,008 55.86%
-
NP to SH -4,528 -3,862 -744 -852 -978 54.96%
-
Tax Rate - - - - - -
Total Cost 6,179 6,112 3,162 3,776 2,996 22.98%
-
Net Worth 88,252 8,862 4,977 8,343 5,679 119.05%
Dividend
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 88,252 8,862 4,977 8,343 5,679 119.05%
NOSH 670,504 670,504 187,142 270,000 186,818 44.08%
Ratio Analysis
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -336.06% -190.49% -36.23% -30.48% -50.70% -
ROE -5.13% -43.58% -14.95% -10.21% -17.22% -
Per Share
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.34 0.51 1.24 1.07 1.06 -27.74%
EPS -1.10 -0.94 -0.40 -0.32 -0.52 23.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.0215 0.0266 0.0309 0.0304 74.70%
Adjusted Per Share Value based on latest NOSH - 187,142
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.49 0.73 0.80 1.00 0.69 -9.32%
EPS -1.57 -1.34 -0.26 -0.29 -0.34 54.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.0307 0.0172 0.0289 0.0196 119.19%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 29/06/18 30/03/18 31/12/15 31/03/15 31/12/14 -
Price 0.055 0.06 0.065 0.105 0.10 -
P/RPS 16.00 11.75 5.24 9.80 9.40 16.41%
P/EPS -5.01 -6.40 -16.35 -33.27 -19.10 -31.78%
EY -19.97 -15.62 -6.12 -3.01 -5.24 46.58%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.79 2.44 3.40 3.29 -51.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 02/11/18 31/05/18 26/02/16 27/05/15 27/02/15 -
Price 0.055 0.055 0.065 0.10 0.11 -
P/RPS 16.00 10.78 5.24 9.33 10.34 13.29%
P/EPS -5.01 -5.87 -16.35 -31.69 -21.01 -33.61%
EY -19.97 -17.03 -6.12 -3.16 -4.76 50.66%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.56 2.44 3.24 3.62 -52.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment