[ZENTECH] YoY TTM Result on 31-Oct-2013 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -115.32%
YoY- 97.32%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 2,655 6,109 5,162 4,753 4,289 4,316 4,137 -7.11%
PBT -7,535 745 -970 -19 -710 -7 281 -
Tax -7 -3 0 0 0 0 0 -
NP -7,542 742 -970 -19 -710 -7 281 -
-
NP to SH -7,542 742 -970 -19 -710 -7 281 -
-
Tax Rate - 0.40% - - - - 0.00% -
Total Cost 10,197 5,367 6,132 4,772 4,999 4,323 3,856 17.57%
-
Net Worth 34,043 7,546 7,001 6,466 6,547 6,295 5,951 33.69%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 34,043 7,546 7,001 6,466 6,547 6,295 5,951 33.69%
NOSH 458,194 135,000 138,367 125,813 126,891 118,999 112,500 26.34%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -284.07% 12.15% -18.79% -0.40% -16.55% -0.16% 6.79% -
ROE -22.15% 9.83% -13.85% -0.29% -10.84% -0.11% 4.72% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 0.58 4.53 3.73 3.78 3.38 3.63 3.68 -26.48%
EPS -1.65 0.55 -0.70 -0.02 -0.56 -0.01 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0559 0.0506 0.0514 0.0516 0.0529 0.0529 5.81%
Adjusted Per Share Value based on latest NOSH - 125,813
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 0.08 0.19 0.16 0.15 0.14 0.14 0.13 -7.76%
EPS -0.24 0.02 -0.03 0.00 -0.02 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0024 0.0022 0.0021 0.0021 0.002 0.0019 33.76%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.08 0.135 0.14 0.16 0.13 0.06 0.08 -
P/RPS 13.81 2.98 3.75 4.24 3.85 1.65 2.18 35.98%
P/EPS -4.86 24.56 -19.97 -1,059.49 -23.23 -1,020.00 32.03 -
EY -20.58 4.07 -5.01 -0.09 -4.30 -0.10 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.42 2.77 3.11 2.52 1.13 1.51 -5.42%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 28/03/17 29/12/15 17/12/14 30/12/13 28/12/12 30/12/11 30/12/10 -
Price 0.085 0.065 0.085 0.185 0.14 0.06 0.08 -
P/RPS 14.67 1.44 2.28 4.90 4.14 1.65 2.18 37.36%
P/EPS -5.16 11.83 -12.12 -1,225.03 -25.02 -1,020.00 32.03 -
EY -19.37 8.46 -8.25 -0.08 -4.00 -0.10 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.16 1.68 3.60 2.71 1.13 1.51 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment