[TMCLIFE] YoY TTM Result on 28-Feb-2011 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 9.33%
YoY- -272.01%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 83,311 70,055 57,361 29,425 28,842 47,628 34,266 17.82%
PBT 4,787 2,714 -8,211 -26,531 -7,103 -7,313 7,068 -6.94%
Tax -88 -465 383 48 -84 15 -1,981 -43.72%
NP 4,699 2,249 -7,828 -26,483 -7,187 -7,298 5,087 -1.45%
-
NP to SH 4,699 10,343 -8,935 -26,461 -7,113 -6,996 5,300 -2.19%
-
Tax Rate 1.84% 17.13% - - - - 28.03% -
Total Cost 78,612 67,806 65,189 55,908 36,029 54,926 29,179 20.07%
-
Net Worth 134,686 129,554 123,399 0 91,267 104,279 76,281 11.06%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
Div 2,352 - - - - 762 1,302 11.53%
Div Payout % 50.06% - - - - 0.00% 24.58% -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 134,686 129,554 123,399 0 91,267 104,279 76,281 11.06%
NOSH 792,272 809,714 649,473 601,416 601,232 596,562 182,142 31.18%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 5.64% 3.21% -13.65% -90.00% -24.92% -15.32% 14.85% -
ROE 3.49% 7.98% -7.24% 0.00% -7.79% -6.71% 6.95% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 10.52 8.65 8.83 4.89 4.80 7.98 18.81 -10.17%
EPS 0.59 1.28 -1.38 -4.40 -1.18 -1.17 2.91 -25.51%
DPS 0.30 0.00 0.00 0.00 0.00 0.13 0.72 -14.92%
NAPS 0.17 0.16 0.19 0.00 0.1518 0.1748 0.4188 -15.33%
Adjusted Per Share Value based on latest NOSH - 601,416
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.78 4.02 3.29 1.69 1.66 2.73 1.97 17.78%
EPS 0.27 0.59 -0.51 -1.52 -0.41 -0.40 0.30 -1.92%
DPS 0.14 0.00 0.00 0.00 0.00 0.04 0.07 13.65%
NAPS 0.0773 0.0744 0.0708 0.00 0.0524 0.0599 0.0438 11.05%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 -
Price 0.375 0.345 0.35 0.49 0.50 0.41 1.50 -
P/RPS 3.57 3.99 3.96 10.02 10.42 5.14 7.97 -13.78%
P/EPS 63.23 27.01 -25.44 -11.14 -42.26 -34.96 51.55 3.84%
EY 1.58 3.70 -3.93 -8.98 -2.37 -2.86 1.94 -3.71%
DY 0.79 0.00 0.00 0.00 0.00 0.31 0.48 9.63%
P/NAPS 2.21 2.16 1.84 0.00 3.29 2.35 3.58 -8.52%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/04/14 22/04/13 16/04/12 - - 25/11/09 28/11/08 -
Price 0.40 0.365 0.31 0.00 0.00 0.37 0.43 -
P/RPS 3.80 4.22 3.51 0.00 0.00 4.63 2.29 9.80%
P/EPS 67.44 28.57 -22.53 0.00 0.00 -31.55 14.78 32.34%
EY 1.48 3.50 -4.44 0.00 0.00 -3.17 6.77 -24.47%
DY 0.74 0.00 0.00 0.00 0.00 0.35 1.66 -13.85%
P/NAPS 2.35 2.28 1.63 0.00 0.00 2.12 1.03 16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment