[TMCLIFE] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 8.66%
YoY- -474.31%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 15,185 0 14,561 12,253 8,965 8,028 6,302 17.61%
PBT -1,165 0 -4,410 -1,977 450 3,525 2,776 -
Tax -69 0 -1 -27 -7 -916 -770 -35.92%
NP -1,234 0 -4,411 -2,004 443 2,609 2,006 -
-
NP to SH -1,234 0 -4,389 -1,909 510 2,641 2,006 -
-
Tax Rate - - - - 1.56% 25.99% 27.74% -
Total Cost 16,419 0 18,972 14,257 8,522 5,419 4,296 28.07%
-
Net Worth 123,399 0 91,267 104,279 76,281 67,480 46,475 19.74%
Dividend
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 123,399 0 91,267 104,279 76,281 67,480 46,475 19.74%
NOSH 649,473 601,416 601,232 596,562 182,142 169,294 168,571 28.26%
Ratio Analysis
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -8.13% 0.00% -30.29% -16.36% 4.94% 32.50% 31.83% -
ROE -1.00% 0.00% -4.81% -1.83% 0.67% 3.91% 4.32% -
Per Share
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.34 0.00 2.42 2.05 4.92 4.74 3.74 -8.28%
EPS -0.19 0.00 -0.73 -0.32 0.28 1.56 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.1518 0.1748 0.4188 0.3986 0.2757 -6.63%
Adjusted Per Share Value based on latest NOSH - 596,562
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.87 0.00 0.84 0.70 0.51 0.46 0.36 17.68%
EPS -0.07 0.00 -0.25 -0.11 0.03 0.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.00 0.0524 0.0599 0.0438 0.0387 0.0267 19.71%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.35 0.49 0.50 0.41 1.50 1.12 0.83 -
P/RPS 14.97 0.00 20.65 19.96 30.48 23.62 22.20 -7.01%
P/EPS -184.21 0.00 -68.49 -128.13 535.71 71.79 69.75 -
EY -0.54 0.00 -1.46 -0.78 0.19 1.39 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.00 3.29 2.35 3.58 2.81 3.01 -8.68%
Price Multiplier on Announcement Date
29/02/12 28/02/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 16/04/12 - 30/11/10 25/11/09 28/11/08 21/11/07 30/11/06 -
Price 0.31 0.00 0.51 0.37 0.43 1.15 0.80 -
P/RPS 13.26 0.00 21.06 18.01 8.74 24.25 21.40 -8.45%
P/EPS -163.16 0.00 -69.86 -115.63 153.57 73.72 67.23 -
EY -0.61 0.00 -1.43 -0.86 0.65 1.36 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.00 3.36 2.12 1.03 2.89 2.90 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment