[MNC] YoY TTM Result on 31-Oct-2023 [#2]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
22-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -21.06%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 14,600 13,643 13,752 16,275 21,910 21,020 7,525 11.66%
PBT -5,609 -9,694 -10,802 -20,295 -5,278 -5,094 -1,025 32.71%
Tax 31 72 453 -426 -829 -230 -164 -
NP -5,578 -9,622 -10,349 -20,721 -6,107 -5,324 -1,189 29.35%
-
NP to SH -5,578 -9,622 -10,349 -20,721 -6,107 -5,324 -1,189 29.35%
-
Tax Rate - - - - - - - -
Total Cost 20,178 23,265 24,101 36,996 28,017 26,344 8,714 15.00%
-
Net Worth 66,676 71,960 80,869 83,015 86,359 93,056 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 66,676 71,960 80,869 83,015 86,359 93,056 0 -
NOSH 235,857 234,812 2,318,535 1,758,807 1,541,467 1,138,650 431,053 -9.55%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -38.21% -70.53% -75.25% -127.32% -27.87% -25.33% -15.80% -
ROE -8.37% -13.37% -12.80% -24.96% -7.07% -5.72% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 6.19 5.85 0.60 0.93 1.52 1.60 1.75 23.41%
EPS -2.36 -4.13 -0.45 -1.18 -0.42 -0.41 -0.28 42.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2827 0.3087 0.0353 0.0472 0.06 0.0708 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,812
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 6.14 5.74 5.79 6.85 9.22 8.84 3.17 11.63%
EPS -2.35 -4.05 -4.35 -8.72 -2.57 -2.24 -0.50 29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2805 0.3027 0.3402 0.3492 0.3633 0.3915 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.07 0.15 0.01 0.025 0.04 0.02 0.045 -
P/RPS 1.13 2.56 1.67 2.70 2.63 1.25 2.58 -12.84%
P/EPS -2.96 -3.63 -2.21 -2.12 -9.43 -4.94 -16.31 -24.73%
EY -33.79 -27.52 -45.17 -47.13 -10.61 -20.25 -6.13 32.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.49 0.28 0.53 0.67 0.28 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 27/12/24 22/12/23 23/12/22 28/12/21 28/12/20 27/12/19 - -
Price 0.105 0.135 0.15 0.02 0.045 0.02 0.00 -
P/RPS 1.70 2.31 24.99 2.16 2.96 1.25 0.00 -
P/EPS -4.44 -3.27 -33.20 -1.70 -10.61 -4.94 0.00 -
EY -22.52 -30.58 -3.01 -58.91 -9.43 -20.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 4.25 0.42 0.75 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment