[GENETEC] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -38.55%
YoY- -10.43%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 18,491 6,072 11,101 10,413 14,198 13,162 10,342 47.25%
PBT 1,893 -987 1,121 1,209 1,936 4,382 1,488 17.39%
Tax -50 -50 -37 -50 -50 -50 66 -
NP 1,843 -1,037 1,084 1,159 1,886 4,332 1,554 12.03%
-
NP to SH 1,843 -1,037 1,084 1,159 1,886 4,332 1,554 12.03%
-
Tax Rate 2.64% - 3.30% 4.14% 2.58% 1.14% -4.44% -
Total Cost 16,648 7,109 10,017 9,254 12,312 8,830 8,788 53.04%
-
Net Worth 28,909 27,733 28,906 27,767 26,597 25,340 22,888 16.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - 1,208 1,206 - -
Div Payout % - - - - 64.10% 27.86% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 28,909 27,733 28,906 27,767 26,597 25,340 22,888 16.83%
NOSH 120,457 120,581 120,444 120,729 120,897 120,668 120,465 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.97% -17.08% 9.76% 11.13% 13.28% 32.91% 15.03% -
ROE 6.38% -3.74% 3.75% 4.17% 7.09% 17.10% 6.79% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.35 5.04 9.22 8.63 11.74 10.91 8.59 47.20%
EPS 1.53 -0.86 0.90 0.96 1.56 3.59 1.29 12.03%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.24 0.23 0.24 0.23 0.22 0.21 0.19 16.83%
Adjusted Per Share Value based on latest NOSH - 120,729
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.38 0.78 1.43 1.34 1.83 1.69 1.33 47.34%
EPS 0.24 -0.13 0.14 0.15 0.24 0.56 0.20 12.91%
DPS 0.00 0.00 0.00 0.00 0.16 0.16 0.00 -
NAPS 0.0372 0.0357 0.0372 0.0358 0.0342 0.0326 0.0295 16.70%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.40 0.45 0.45 0.45 0.33 0.50 -
P/RPS 2.93 7.94 4.88 5.22 3.83 3.03 5.82 -36.68%
P/EPS 29.41 -46.51 50.00 46.88 28.85 9.19 38.76 -16.79%
EY 3.40 -2.15 2.00 2.13 3.47 10.88 2.58 20.18%
DY 0.00 0.00 0.00 0.00 2.22 3.03 0.00 -
P/NAPS 1.88 1.74 1.88 1.96 2.05 1.57 2.63 -20.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 27/05/08 -
Price 0.40 0.40 0.45 0.45 0.45 0.50 0.45 -
P/RPS 2.61 7.94 4.88 5.22 3.83 4.58 5.24 -37.13%
P/EPS 26.14 -46.51 50.00 46.88 28.85 13.93 34.88 -17.47%
EY 3.82 -2.15 2.00 2.13 3.47 7.18 2.87 20.97%
DY 0.00 0.00 0.00 0.00 2.22 2.00 0.00 -
P/NAPS 1.67 1.74 1.88 1.96 2.05 2.38 2.37 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment