[ASIAPLY] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2.06%
YoY- 496.28%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 114,651 97,730 84,475 89,208 70,564 73,985 81,275 5.89%
PBT -8,910 -13,383 -8,718 18,168 1,137 -4,219 821 -
Tax -387 1,476 229 -2,022 -5,220 20 -250 7.54%
NP -9,297 -11,907 -8,489 16,146 -4,083 -4,199 571 -
-
NP to SH -7,649 -11,863 -8,834 16,180 -4,083 -4,044 593 -
-
Tax Rate - - - 11.13% 459.10% - 30.45% -
Total Cost 123,948 109,637 92,964 73,062 74,647 78,184 80,704 7.40%
-
Net Worth 124,605 134,190 165,972 151,568 77,837 85,336 85,069 6.56%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 2,126 -
Div Payout % - - - - - - 358.64% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 124,605 134,190 165,972 151,568 77,837 85,336 85,069 6.56%
NOSH 958,503 958,503 873,459 797,723 457,868 449,141 425,348 14.48%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -8.11% -12.18% -10.05% 18.10% -5.79% -5.68% 0.70% -
ROE -6.14% -8.84% -5.32% 10.68% -5.25% -4.74% 0.70% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.96 10.20 9.67 11.18 15.41 16.47 19.11 -7.50%
EPS -0.80 -1.24 -1.01 2.03 -0.89 -0.90 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.13 0.14 0.19 0.19 0.17 0.19 0.20 -6.92%
Adjusted Per Share Value based on latest NOSH - 797,723
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.96 10.20 8.81 9.31 7.36 7.72 8.48 5.89%
EPS -0.80 -1.24 -0.92 1.69 -0.43 -0.42 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.13 0.14 0.1732 0.1581 0.0812 0.089 0.0888 6.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.065 0.10 0.155 0.355 0.035 0.075 0.105 -
P/RPS 0.54 0.98 1.60 3.17 0.23 0.46 0.55 -0.30%
P/EPS -8.15 -8.08 -15.33 17.50 -3.92 -8.33 75.31 -
EY -12.28 -12.38 -6.52 5.71 -25.48 -12.01 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.50 0.71 0.82 1.87 0.21 0.39 0.53 -0.96%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 27/05/22 27/05/21 25/06/20 30/05/19 31/05/18 -
Price 0.085 0.08 0.13 0.29 0.145 0.065 0.09 -
P/RPS 0.71 0.78 1.34 2.59 0.94 0.39 0.47 7.11%
P/EPS -10.65 -6.46 -12.85 14.30 -16.26 -7.22 64.56 -
EY -9.39 -15.47 -7.78 6.99 -6.15 -13.85 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.65 0.57 0.68 1.53 0.85 0.34 0.45 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment