[ASIAPLY] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -99.27%
YoY- 133.47%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 19,621 18,173 22,914 23,480 23,235 30,119 12,374 35.86%
PBT -7,139 -2,095 1,007 362 11,471 5,389 946 -
Tax 6 224 41 -281 -348 -1,303 -90 -
NP -7,133 -1,871 1,048 81 11,123 4,086 856 -
-
NP to SH -7,526 -1,870 1,048 82 11,165 4,077 856 -
-
Tax Rate - - -4.07% 77.62% 3.03% 24.18% 9.51% -
Total Cost 26,754 20,044 21,866 23,399 12,112 26,033 11,518 75.12%
-
Net Worth 165,843 165,828 154,051 151,568 129,515 108,496 73,640 71.55%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 165,843 165,828 154,051 151,568 129,515 108,496 73,640 71.55%
NOSH 873,289 872,789 872,783 797,723 797,070 683,106 486,401 47.56%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -36.35% -10.30% 4.57% 0.34% 47.87% 13.57% 6.92% -
ROE -4.54% -1.13% 0.68% 0.05% 8.62% 3.76% 1.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.25 2.08 2.83 2.94 3.23 5.27 2.69 -11.19%
EPS -0.83 -0.21 0.13 0.01 1.55 0.71 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.18 0.19 0.16 12.10%
Adjusted Per Share Value based on latest NOSH - 797,723
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.04 1.89 2.39 2.44 2.42 3.14 1.29 35.62%
EPS -0.78 -0.19 0.11 0.01 1.16 0.42 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1726 0.1726 0.1604 0.1578 0.1348 0.1129 0.0767 71.47%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.16 0.18 0.28 0.355 0.27 0.435 0.17 -
P/RPS 7.12 8.64 9.91 12.06 8.36 8.25 6.32 8.24%
P/EPS -18.56 -84.01 216.63 3,453.58 17.40 60.93 91.41 -
EY -5.39 -1.19 0.46 0.03 5.75 1.64 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.95 1.47 1.87 1.50 2.29 1.06 -14.32%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 25/11/21 27/08/21 27/05/21 25/02/21 28/10/20 06/08/20 -
Price 0.16 0.16 0.22 0.29 0.33 0.43 0.565 -
P/RPS 7.12 7.68 7.78 9.85 10.22 8.15 21.02 -51.31%
P/EPS -18.56 -74.68 170.21 2,821.23 21.27 60.23 303.79 -
EY -5.39 -1.34 0.59 0.04 4.70 1.66 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 1.16 1.53 1.83 2.26 3.53 -61.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment