[N2N] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 33.26%
YoY- 274.47%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 12,271 22,379 32,082 16,903 6,111 19.02%
PBT -21,594 753 20,971 10,073 2,686 -
Tax -39 3 -251 19 9 -
NP -21,633 756 20,720 10,092 2,695 -
-
NP to SH -21,633 756 20,720 10,092 2,695 -
-
Tax Rate - -0.40% 1.20% -0.19% -0.34% -
Total Cost 33,904 21,623 11,362 6,811 3,416 77.42%
-
Net Worth 46,917 68,211 70,305 95,177 10,231 46.29%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 3,002 - - - -
Div Payout % - 397.20% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 46,917 68,211 70,305 95,177 10,231 46.29%
NOSH 298,834 297,607 298,031 285,390 74,736 41.37%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -176.29% 3.38% 64.58% 59.71% 44.10% -
ROE -46.11% 1.11% 29.47% 10.60% 26.34% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 4.11 7.52 10.76 5.92 8.18 -15.79%
EPS -7.24 0.25 6.95 3.54 3.61 -
DPS 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.157 0.2292 0.2359 0.3335 0.1369 3.48%
Adjusted Per Share Value based on latest NOSH - 285,390
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.05 3.74 5.37 2.83 1.02 19.05%
EPS -3.62 0.13 3.47 1.69 0.45 -
DPS 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.0785 0.1141 0.1176 0.1592 0.0171 46.33%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.31 0.30 1.19 2.05 0.58 -
P/RPS 7.55 3.99 11.05 34.61 7.09 1.58%
P/EPS -4.28 118.10 17.12 57.97 16.08 -
EY -23.35 0.85 5.84 1.72 6.22 -
DY 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.97 1.31 5.04 6.15 4.24 -17.42%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/10 27/02/09 27/02/08 28/02/07 - -
Price 0.28 0.45 0.99 1.67 0.00 -
P/RPS 6.82 5.98 9.20 28.20 0.00 -
P/EPS -3.87 177.15 14.24 47.23 0.00 -
EY -25.85 0.56 7.02 2.12 0.00 -
DY 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 1.78 1.96 4.20 5.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment