[N2N] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 50.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 20,561 27,712 24,172 8,841 32.45%
PBT -5,858 16,135 15,951 4,048 -
Tax 3 -251 19 9 -30.64%
NP -5,855 15,884 15,970 4,057 -
-
NP to SH -5,855 15,884 15,970 4,057 -
-
Tax Rate - 1.56% -0.12% -0.22% -
Total Cost 26,416 11,828 8,202 4,784 76.65%
-
Net Worth 64,149 72,416 42,855 19,593 48.43%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 3,002 - - - -
Div Payout % 0.00% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 64,149 72,416 42,855 19,593 48.43%
NOSH 298,368 296,790 224,844 134,851 30.27%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -28.48% 57.32% 66.07% 45.89% -
ROE -9.13% 21.93% 37.26% 20.71% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.89 9.34 10.75 6.56 1.64%
EPS -1.96 5.35 7.10 3.01 -
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.215 0.244 0.1906 0.1453 13.93%
Adjusted Per Share Value based on latest NOSH - 134,851
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.68 4.96 4.33 1.58 32.52%
EPS -1.05 2.85 2.86 0.73 -
DPS 0.54 0.00 0.00 0.00 -
NAPS 0.1149 0.1297 0.0768 0.0351 48.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.22 0.88 1.74 0.86 -
P/RPS 3.19 9.42 16.19 13.12 -37.55%
P/EPS -11.21 16.44 24.50 28.59 -
EY -8.92 6.08 4.08 3.50 -
DY 4.55 0.00 0.00 0.00 -
P/NAPS 1.02 3.61 9.13 5.92 -44.32%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/05/09 26/05/08 21/05/07 - -
Price 0.35 0.75 2.20 0.00 -
P/RPS 5.08 8.03 20.46 0.00 -
P/EPS -17.84 14.01 30.97 0.00 -
EY -5.61 7.14 3.23 0.00 -
DY 2.86 0.00 0.00 0.00 -
P/NAPS 1.63 3.07 11.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment