[N2N] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -23.34%
YoY- -0.54%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 14,925 12,377 20,561 27,712 24,172 8,841 11.03%
PBT -7,129 -17,872 -5,858 16,135 15,951 4,048 -
Tax -4 -39 3 -251 19 9 -
NP -7,133 -17,911 -5,855 15,884 15,970 4,057 -
-
NP to SH -7,133 -17,911 -5,855 15,884 15,970 4,057 -
-
Tax Rate - - - 1.56% -0.12% -0.22% -
Total Cost 22,058 30,288 26,416 11,828 8,202 4,784 35.73%
-
Net Worth 39,457 47,045 64,149 72,416 42,855 19,593 15.01%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 3,002 - - - -
Div Payout % - - 0.00% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 39,457 47,045 64,149 72,416 42,855 19,593 15.01%
NOSH 300,512 303,125 298,368 296,790 224,844 134,851 17.37%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -47.79% -144.71% -28.48% 57.32% 66.07% 45.89% -
ROE -18.08% -38.07% -9.13% 21.93% 37.26% 20.71% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.97 4.08 6.89 9.34 10.75 6.56 -5.39%
EPS -2.37 -5.91 -1.96 5.35 7.10 3.01 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1313 0.1552 0.215 0.244 0.1906 0.1453 -2.00%
Adjusted Per Share Value based on latest NOSH - 296,790
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.50 2.07 3.44 4.64 4.04 1.48 11.04%
EPS -1.19 -3.00 -0.98 2.66 2.67 0.68 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.066 0.0787 0.1073 0.1211 0.0717 0.0328 15.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.26 0.28 0.22 0.88 1.74 0.86 -
P/RPS 5.24 6.86 3.19 9.42 16.19 13.12 -16.76%
P/EPS -10.95 -4.74 -11.21 16.44 24.50 28.59 -
EY -9.13 -21.10 -8.92 6.08 4.08 3.50 -
DY 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 1.98 1.80 1.02 3.61 9.13 5.92 -19.66%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/11 13/05/10 26/05/09 26/05/08 21/05/07 - -
Price 0.25 0.28 0.35 0.75 2.20 0.00 -
P/RPS 5.03 6.86 5.08 8.03 20.46 0.00 -
P/EPS -10.53 -4.74 -17.84 14.01 30.97 0.00 -
EY -9.49 -21.10 -5.61 7.14 3.23 0.00 -
DY 0.00 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 1.90 1.80 1.63 3.07 11.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment