[FOCUS] YoY TTM Result on 31-Jul-2005 [#4]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 20,861 14,866 9,372 0 -
PBT 418 915 1,699 0 -
Tax -264 -393 -224 0 -
NP 154 522 1,475 0 -
-
NP to SH 147 522 1,475 0 -
-
Tax Rate 63.16% 42.95% 13.18% - -
Total Cost 20,707 14,344 7,897 0 -
-
Net Worth 15,549 12,299 12,208 0 -
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 15,549 12,299 12,208 0 -
NOSH 104,358 95,348 76,304 0 -
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 0.74% 3.51% 15.74% 0.00% -
ROE 0.95% 4.24% 12.08% 0.00% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 19.99 15.59 12.28 0.00 -
EPS 0.14 0.55 1.93 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.149 0.129 0.16 0.16 -2.34%
Adjusted Per Share Value based on latest NOSH - 0
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.53 0.38 0.24 0.00 -
EPS 0.00 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0039 0.0031 0.0031 0.16 -70.97%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/07/08 31/07/07 31/07/06 - -
Price 0.14 0.55 0.32 0.00 -
P/RPS 0.70 3.53 2.61 0.00 -
P/EPS 99.39 100.46 16.55 0.00 -
EY 1.01 1.00 6.04 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 4.26 2.00 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 26/09/08 27/09/07 29/09/06 - -
Price 0.11 0.30 0.38 0.00 -
P/RPS 0.55 1.92 3.09 0.00 -
P/EPS 78.09 54.80 19.66 0.00 -
EY 1.28 1.82 5.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 2.33 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment