[TRIVE] YoY TTM Result on 30-Apr-2018 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -18.88%
YoY- -304.16%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
Revenue 7,916 3,291 4,185 1,767 3,409 34,527 10,461 -4.53%
PBT -9,278 -7,137 -8,039 -6,239 -19,664 -13,637 -15,784 -8.46%
Tax 1 -19 0 0 0 0 0 -
NP -9,277 -7,156 -8,039 -6,239 -19,664 -13,637 -15,784 -8.46%
-
NP to SH -7,325 -6,172 -8,039 -6,239 -19,664 -13,637 -15,784 -12.00%
-
Tax Rate - - - - - - - -
Total Cost 17,193 10,447 12,224 8,006 23,073 48,164 26,245 -6.80%
-
Net Worth 344,613 48,476 65,324 69,145 30,399 42,000 52,739 36.69%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
Net Worth 344,613 48,476 65,324 69,145 30,399 42,000 52,739 36.69%
NOSH 1,053,018 2,746,490 2,346,490 2,083,173 1,013,333 840,000 878,999 3.05%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
NP Margin -117.19% -217.44% -192.09% -353.08% -576.83% -39.50% -150.88% -
ROE -2.13% -12.73% -12.31% -9.02% -64.68% -32.47% -29.93% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
RPS 0.34 0.14 0.19 0.10 0.34 4.11 1.19 -18.82%
EPS -0.32 -0.25 -0.37 -0.36 -1.94 -1.62 -1.80 -24.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.02 0.03 0.04 0.03 0.05 0.06 16.48%
Adjusted Per Share Value based on latest NOSH - 2,083,173
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
RPS 0.63 0.26 0.33 0.14 0.27 2.73 0.83 -4.48%
EPS -0.58 -0.49 -0.64 -0.49 -1.56 -1.08 -1.25 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2727 0.0384 0.0517 0.0547 0.0241 0.0332 0.0417 36.71%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 30/10/15 30/04/15 -
Price 0.085 0.01 0.02 0.03 0.09 0.07 0.09 -
P/RPS 24.67 7.36 10.41 29.35 26.75 1.70 7.56 21.76%
P/EPS -26.66 -3.93 -5.42 -8.31 -4.64 -4.31 -5.01 32.09%
EY -3.75 -25.46 -18.46 -12.03 -21.56 -23.19 -19.95 -24.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.67 0.75 3.00 1.40 1.50 -14.88%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 CAGR
Date 23/07/21 24/06/20 25/06/19 26/06/18 23/12/16 30/12/15 30/06/15 -
Price 0.065 0.01 0.015 0.03 0.09 0.05 0.095 -
P/RPS 18.86 7.36 7.80 29.35 26.75 1.22 7.98 15.39%
P/EPS -20.39 -3.93 -4.06 -8.31 -4.64 -3.08 -5.29 25.19%
EY -4.91 -25.46 -24.61 -12.03 -21.56 -32.47 -18.90 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.50 0.75 3.00 1.00 1.58 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment