[TRIVE] YoY TTM Result on 31-Oct-2016 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
23-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 0.16%
YoY- -44.2%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
Revenue 3,291 4,185 1,767 3,409 34,527 10,461 9,402 -16.03%
PBT -7,137 -8,039 -6,239 -19,664 -13,637 -15,784 -2,967 15.73%
Tax -19 0 0 0 0 0 0 -
NP -7,156 -8,039 -6,239 -19,664 -13,637 -15,784 -2,967 15.78%
-
NP to SH -6,172 -8,039 -6,239 -19,664 -13,637 -15,784 -4,887 3.96%
-
Tax Rate - - - - - - - -
Total Cost 10,447 12,224 8,006 23,073 48,164 26,245 12,369 -2.77%
-
Net Worth 48,476 65,324 69,145 30,399 42,000 52,739 0 -
Dividend
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
Net Worth 48,476 65,324 69,145 30,399 42,000 52,739 0 -
NOSH 2,746,490 2,346,490 2,083,173 1,013,333 840,000 878,999 680,000 26.16%
Ratio Analysis
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
NP Margin -217.44% -192.09% -353.08% -576.83% -39.50% -150.88% -31.56% -
ROE -12.73% -12.31% -9.02% -64.68% -32.47% -29.93% 0.00% -
Per Share
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
RPS 0.14 0.19 0.10 0.34 4.11 1.19 1.38 -31.68%
EPS -0.25 -0.37 -0.36 -1.94 -1.62 -1.80 -0.72 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.04 0.03 0.05 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,013,333
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
RPS 0.26 0.33 0.14 0.27 2.73 0.83 0.74 -15.98%
EPS -0.49 -0.64 -0.49 -1.56 -1.08 -1.25 -0.39 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0517 0.0547 0.0241 0.0332 0.0417 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 31/10/16 30/10/15 30/04/15 30/04/14 -
Price 0.01 0.02 0.03 0.09 0.07 0.09 0.105 -
P/RPS 7.36 10.41 29.35 26.75 1.70 7.56 7.59 -0.51%
P/EPS -3.93 -5.42 -8.31 -4.64 -4.31 -5.01 -14.61 -19.63%
EY -25.46 -18.46 -12.03 -21.56 -23.19 -19.95 -6.84 24.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.75 3.00 1.40 1.50 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 31/10/16 31/10/15 30/04/15 30/04/14 CAGR
Date 24/06/20 25/06/19 26/06/18 23/12/16 30/12/15 30/06/15 - -
Price 0.01 0.015 0.03 0.09 0.05 0.095 0.00 -
P/RPS 7.36 7.80 29.35 26.75 1.22 7.98 0.00 -
P/EPS -3.93 -4.06 -8.31 -4.64 -3.08 -5.29 0.00 -
EY -25.46 -24.61 -12.03 -21.56 -32.47 -18.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.75 3.00 1.00 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment