[TRIVE] YoY TTM Result on 30-Nov-2006 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
15-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 81.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 85,359 83,346 78,917 40,672 0 -
PBT 19,302 19,824 19,925 9,377 0 -
Tax -105 86 0 -258 0 -
NP 19,197 19,910 19,925 9,119 0 -
-
NP to SH 19,197 19,910 19,925 9,119 0 -
-
Tax Rate 0.54% -0.43% 0.00% 2.75% - -
Total Cost 66,162 63,436 58,992 31,553 0 -
-
Net Worth 95,144 74,817 54,366 0 0 -
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 95,144 74,817 54,366 0 0 -
NOSH 679,600 226,720 226,528 113,314 0 -
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 22.49% 23.89% 25.25% 22.42% 0.00% -
ROE 20.18% 26.61% 36.65% 0.00% 0.00% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 12.56 36.76 34.84 35.89 0.00 -
EPS 2.82 8.78 8.80 8.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.33 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,314
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 6.76 6.60 6.25 3.22 0.00 -
EPS 1.52 1.58 1.58 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0592 0.043 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 - -
Price 0.51 0.62 0.59 0.36 0.00 -
P/RPS 4.06 1.69 1.69 1.00 0.00 -
P/EPS 18.05 7.06 6.71 4.47 0.00 -
EY 5.54 14.16 14.91 22.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 1.88 2.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 29/01/10 29/01/09 24/01/08 15/12/06 - -
Price 0.41 0.69 0.88 0.39 0.00 -
P/RPS 3.26 1.88 2.53 1.09 0.00 -
P/EPS 14.51 7.86 10.00 4.85 0.00 -
EY 6.89 12.73 10.00 20.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.09 3.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment