[APPASIA] YoY TTM Result on 30-Sep-2010 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -257.5%
YoY- -43.12%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
Revenue 9,686 15,120 8,356 10,358 16,580 15,725 15,630 -5.80%
PBT -12,231 184 -610 -1,982 -1,504 1,111 1,572 -
Tax 136 -112 -21 268 185 -246 -113 -
NP -12,095 72 -631 -1,714 -1,319 865 1,459 -
-
NP to SH -12,095 72 -623 -1,716 -1,199 817 1,459 -
-
Tax Rate - 60.87% - - - 22.14% 7.19% -
Total Cost 21,781 15,048 8,987 12,072 17,899 14,860 14,171 5.51%
-
Net Worth 5,207 18,482 15,415 16,508 17,854 19,205 18,343 -14.55%
Dividend
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
Div - - - - - - 822 -
Div Payout % - - - - - - 56.40% -
Equity
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
Net Worth 5,207 18,482 15,415 16,508 17,854 19,205 18,343 -14.55%
NOSH 135,614 127,551 103,877 106,923 104,476 105,294 104,166 3.35%
Ratio Analysis
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
NP Margin -124.87% 0.48% -7.55% -16.55% -7.96% 5.50% 9.33% -
ROE -232.26% 0.39% -4.04% -10.39% -6.72% 4.25% 7.95% -
Per Share
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
RPS 7.14 11.85 8.04 9.69 15.87 14.93 15.00 -8.85%
EPS -8.92 0.06 -0.60 -1.60 -1.15 0.78 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -
NAPS 0.0384 0.1449 0.1484 0.1544 0.1709 0.1824 0.1761 -17.32%
Adjusted Per Share Value based on latest NOSH - 106,923
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
RPS 0.70 1.10 0.61 0.75 1.20 1.14 1.14 -5.91%
EPS -0.88 0.01 -0.05 -0.12 -0.09 0.06 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0038 0.0134 0.0112 0.012 0.013 0.0139 0.0133 -14.48%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
Date 31/12/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 29/12/06 -
Price 0.155 0.10 0.19 0.08 0.09 0.14 0.18 -
P/RPS 2.17 0.84 2.36 0.83 0.57 0.94 1.20 7.68%
P/EPS -1.74 177.15 -31.68 -4.98 -7.84 18.04 12.85 -
EY -57.54 0.56 -3.16 -20.06 -12.75 5.54 7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.39 -
P/NAPS 4.04 0.69 1.28 0.52 0.53 0.77 1.02 18.76%
Price Multiplier on Announcement Date
31/12/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 31/12/06 CAGR
Date 17/02/15 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 23/02/07 -
Price 0.235 0.12 0.17 0.08 0.09 0.11 0.27 -
P/RPS 3.29 1.01 2.11 0.83 0.57 0.74 1.80 7.82%
P/EPS -2.63 212.59 -28.35 -4.98 -7.84 14.18 19.28 -
EY -37.95 0.47 -3.53 -20.06 -12.75 7.05 5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.93 -
P/NAPS 6.12 0.83 1.15 0.52 0.53 0.60 1.53 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment