[APPASIA] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -14.08%
YoY- -745.8%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 142,839 4,659 10,073 9,686 15,120 8,356 10,358 43.55%
PBT -219 -6,862 -5,149 -12,231 184 -610 -1,982 -26.17%
Tax -199 1 -31 136 -112 -21 268 -
NP -418 -6,861 -5,180 -12,095 72 -631 -1,714 -17.66%
-
NP to SH -407 -6,845 -5,178 -12,095 72 -623 -1,716 -17.98%
-
Tax Rate - - - - 60.87% - - -
Total Cost 143,257 11,520 15,253 21,781 15,048 8,987 12,072 40.61%
-
Net Worth 24,563 10,065 15,263 5,207 18,482 15,415 16,508 5.62%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 24,563 10,065 15,263 5,207 18,482 15,415 16,508 5.62%
NOSH 345,199 281,935 279,041 135,614 127,551 103,877 106,923 17.52%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -0.29% -147.26% -51.42% -124.87% 0.48% -7.55% -16.55% -
ROE -1.66% -68.01% -33.92% -232.26% 0.39% -4.04% -10.39% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 44.83 1.65 3.61 7.14 11.85 8.04 9.69 23.49%
EPS -0.13 -2.43 -1.86 -8.92 0.06 -0.60 -1.60 -29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0771 0.0357 0.0547 0.0384 0.1449 0.1484 0.1544 -9.12%
Adjusted Per Share Value based on latest NOSH - 135,614
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 10.37 0.34 0.73 0.70 1.10 0.61 0.75 43.60%
EPS -0.03 -0.50 -0.38 -0.88 0.01 -0.05 -0.12 -17.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0073 0.0111 0.0038 0.0134 0.0112 0.012 5.58%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 28/09/12 30/09/11 30/09/10 -
Price 0.365 0.365 0.14 0.155 0.10 0.19 0.08 -
P/RPS 0.81 22.09 3.88 2.17 0.84 2.36 0.83 -0.33%
P/EPS -285.72 -15.03 -7.54 -1.74 177.15 -31.68 -4.98 74.71%
EY -0.35 -6.65 -13.25 -57.54 0.56 -3.16 -20.06 -42.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 10.22 2.56 4.04 0.69 1.28 0.52 35.55%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 30/09/11 30/09/10 CAGR
Date 23/02/18 24/02/17 23/02/16 17/02/15 28/11/12 25/11/11 29/11/10 -
Price 0.36 0.39 0.135 0.235 0.12 0.17 0.08 -
P/RPS 0.80 23.60 3.74 3.29 1.01 2.11 0.83 -0.50%
P/EPS -281.80 -16.06 -7.28 -2.63 212.59 -28.35 -4.98 74.38%
EY -0.35 -6.23 -13.75 -37.95 0.47 -3.53 -20.06 -42.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 10.92 2.47 6.12 0.83 1.15 0.52 35.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment