[APPASIA] YoY TTM Result on 31-Mar-2008 [#2]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -76.28%
YoY- -90.55%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Revenue 9,380 14,292 13,152 12,775 5,111 13.62%
PBT -1,659 -393 -2,593 298 525 -
Tax 297 109 147 -113 -5 -
NP -1,362 -284 -2,446 185 520 -
-
NP to SH -1,374 -217 -2,375 134 520 -
-
Tax Rate - - - 37.92% 0.95% -
Total Cost 10,742 14,576 15,598 12,590 4,591 19.58%
-
Net Worth 15,004 16,476 16,488 21,756 18,020 -3.78%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Div - - - - 822 -
Div Payout % - - - - 158.24% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Net Worth 15,004 16,476 16,488 21,756 18,020 -3.78%
NOSH 104,705 105,283 103,962 120,000 102,857 0.37%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
NP Margin -14.52% -1.99% -18.60% 1.45% 10.17% -
ROE -9.16% -1.32% -14.40% 0.62% 2.89% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
RPS 8.96 13.57 12.65 10.65 4.97 13.19%
EPS -1.31 -0.21 -2.28 0.11 0.51 -
DPS 0.00 0.00 0.00 0.00 0.80 -
NAPS 0.1433 0.1565 0.1586 0.1813 0.1752 -4.14%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
RPS 0.78 1.19 1.09 1.06 0.42 13.90%
EPS -0.11 -0.02 -0.20 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.0125 0.0137 0.0137 0.0181 0.015 -3.76%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 -
Price 0.14 0.10 0.12 0.11 0.26 -
P/RPS 1.56 0.74 0.95 1.03 5.23 -22.46%
P/EPS -10.67 -48.52 -5.25 98.51 51.43 -
EY -9.37 -2.06 -19.04 1.02 1.94 -
DY 0.00 0.00 0.00 0.00 3.08 -
P/NAPS 0.98 0.64 0.76 0.61 1.48 -8.30%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Date 30/05/11 26/05/10 26/05/09 28/05/08 - -
Price 0.27 0.09 0.09 0.09 0.00 -
P/RPS 3.01 0.66 0.71 0.85 0.00 -
P/EPS -20.58 -43.67 -3.94 80.60 0.00 -
EY -4.86 -2.29 -25.38 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.58 0.57 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment