[APPASIA] YoY TTM Result on 31-Mar-2010 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 71.48%
YoY- 90.86%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Revenue 18,395 10,006 9,380 14,292 13,152 12,775 5,111 20.87%
PBT 409 -379 -1,659 -393 -2,593 298 525 -3.62%
Tax -108 -57 297 109 147 -113 -5 57.58%
NP 301 -436 -1,362 -284 -2,446 185 520 -7.77%
-
NP to SH 301 -436 -1,374 -217 -2,375 134 520 -7.77%
-
Tax Rate 26.41% - - - - 37.92% 0.95% -
Total Cost 18,094 10,442 10,742 14,576 15,598 12,590 4,591 22.50%
-
Net Worth 9,730 16,084 15,004 16,476 16,488 21,756 18,020 -8.71%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Div - - - - - - 822 -
Div Payout % - - - - - - 158.24% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Net Worth 9,730 16,084 15,004 16,476 16,488 21,756 18,020 -8.71%
NOSH 70,000 115,217 104,705 105,283 103,962 120,000 102,857 -5.53%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
NP Margin 1.64% -4.36% -14.52% -1.99% -18.60% 1.45% 10.17% -
ROE 3.09% -2.71% -9.16% -1.32% -14.40% 0.62% 2.89% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
RPS 26.28 8.68 8.96 13.57 12.65 10.65 4.97 27.95%
EPS 0.43 -0.38 -1.31 -0.21 -2.28 0.11 0.51 -2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.80 -
NAPS 0.139 0.1396 0.1433 0.1565 0.1586 0.1813 0.1752 -3.36%
Adjusted Per Share Value based on latest NOSH - 105,283
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
RPS 1.28 0.70 0.65 1.00 0.92 0.89 0.36 20.65%
EPS 0.02 -0.03 -0.10 -0.02 -0.17 0.01 0.04 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0068 0.0112 0.0105 0.0115 0.0115 0.0152 0.0126 -8.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 -
Price 0.09 0.16 0.14 0.10 0.12 0.11 0.26 -
P/RPS 0.34 1.84 1.56 0.74 0.95 1.03 5.23 -33.27%
P/EPS 20.93 -42.28 -10.67 -48.52 -5.25 98.51 51.43 -12.45%
EY 4.78 -2.37 -9.37 -2.06 -19.04 1.02 1.94 14.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.08 -
P/NAPS 0.65 1.15 0.98 0.64 0.76 0.61 1.48 -11.46%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 CAGR
Date 30/05/13 22/05/12 30/05/11 26/05/10 26/05/09 28/05/08 - -
Price 0.10 0.13 0.27 0.09 0.09 0.09 0.00 -
P/RPS 0.38 1.50 3.01 0.66 0.71 0.85 0.00 -
P/EPS 23.26 -34.35 -20.58 -43.67 -3.94 80.60 0.00 -
EY 4.30 -2.91 -4.86 -2.29 -25.38 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 1.88 0.58 0.57 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment