[APPASIA] YoY TTM Result on 31-Mar-2013 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- 227.54%
YoY- 169.04%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 11,666 11,126 12,809 18,395 10,006 9,380 14,292 -3.79%
PBT -5,153 -10,529 -2,158 409 -379 -1,659 -393 63.23%
Tax 136 27 27 -108 -57 297 109 4.30%
NP -5,017 -10,502 -2,131 301 -436 -1,362 -284 72.76%
-
NP to SH -5,017 -10,502 -2,131 301 -436 -1,374 -217 81.84%
-
Tax Rate - - - 26.41% - - - -
Total Cost 16,683 21,628 14,940 18,094 10,442 10,742 14,576 2.60%
-
Net Worth 18,377 8,641 16,586 9,730 16,084 15,004 16,476 2.10%
Dividend
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 18,377 8,641 16,586 9,730 16,084 15,004 16,476 2.10%
NOSH 277,600 138,929 138,800 70,000 115,217 104,705 105,283 20.27%
Ratio Analysis
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -43.01% -94.39% -16.64% 1.64% -4.36% -14.52% -1.99% -
ROE -27.30% -121.53% -12.85% 3.09% -2.71% -9.16% -1.32% -
Per Share
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.20 8.01 9.23 26.28 8.68 8.96 13.57 -20.01%
EPS -1.81 -7.56 -1.54 0.43 -0.38 -1.31 -0.21 50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0622 0.1195 0.139 0.1396 0.1433 0.1565 -15.11%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.97 0.92 1.06 1.53 0.83 0.78 1.19 -3.81%
EPS -0.42 -0.87 -0.18 0.02 -0.04 -0.11 -0.02 78.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0072 0.0138 0.0081 0.0133 0.0125 0.0137 2.12%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/15 30/06/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.23 0.30 0.205 0.09 0.16 0.14 0.10 -
P/RPS 5.47 3.75 2.22 0.34 1.84 1.56 0.74 46.35%
P/EPS -12.73 -3.97 -13.35 20.93 -42.28 -10.67 -48.52 -22.48%
EY -7.86 -25.20 -7.49 4.78 -2.37 -9.37 -2.06 29.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 4.82 1.72 0.65 1.15 0.98 0.64 37.96%
Price Multiplier on Announcement Date
30/06/15 30/06/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/08/15 26/08/14 20/05/14 30/05/13 22/05/12 30/05/11 26/05/10 -
Price 0.165 0.295 0.275 0.10 0.13 0.27 0.09 -
P/RPS 3.93 3.68 2.98 0.38 1.50 3.01 0.66 40.45%
P/EPS -9.13 -3.90 -17.91 23.26 -34.35 -20.58 -43.67 -25.76%
EY -10.95 -25.62 -5.58 4.30 -2.91 -4.86 -2.29 34.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 4.74 2.30 0.72 0.93 1.88 0.58 31.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment