[APPASIA] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 52.44%
YoY- 52.23%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 227,862 11,427 7,134 11,666 12,809 11,126 18,395 61.47%
PBT 2,929 -4,399 -7,578 -5,153 -2,158 -10,529 409 45.47%
Tax -493 -29 -31 136 27 27 -108 33.52%
NP 2,436 -4,428 -7,609 -5,017 -2,131 -10,502 301 48.90%
-
NP to SH 2,447 -4,399 -7,607 -5,017 -2,131 -10,502 301 49.03%
-
Tax Rate 16.83% - - - - - 26.41% -
Total Cost 225,426 15,855 14,743 16,683 14,940 21,628 18,094 61.65%
-
Net Worth 27,481 7,580 12,251 18,377 16,586 8,641 9,730 21.85%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 27,481 7,580 12,251 18,377 16,586 8,641 9,730 21.85%
NOSH 345,249 200,000 279,074 277,600 138,800 138,929 70,000 35.50%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin 1.07% -38.75% -106.66% -43.01% -16.64% -94.39% 1.64% -
ROE 8.90% -58.03% -62.09% -27.30% -12.85% -121.53% 3.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 66.00 5.71 2.56 4.20 9.23 8.01 26.28 19.16%
EPS 0.71 -2.20 -2.73 -1.81 -1.54 -7.56 0.43 10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0379 0.0439 0.0662 0.1195 0.0622 0.139 -10.07%
Adjusted Per Share Value based on latest NOSH - 277,600
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 15.91 0.80 0.50 0.81 0.89 0.78 1.28 61.57%
EPS 0.17 -0.31 -0.53 -0.35 -0.15 -0.73 0.02 50.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0053 0.0086 0.0128 0.0116 0.006 0.0068 21.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.19 0.35 0.12 0.23 0.205 0.30 0.09 -
P/RPS 0.29 6.13 4.69 5.47 2.22 3.75 0.34 -2.98%
P/EPS 26.81 -15.91 -4.40 -12.73 -13.35 -3.97 20.93 4.82%
EY 3.73 -6.28 -22.71 -7.86 -7.49 -25.20 4.78 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 9.23 2.73 3.47 1.72 4.82 0.65 28.13%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 23/08/18 22/08/17 26/08/16 26/08/15 20/05/14 26/08/14 30/05/13 -
Price 0.23 0.325 0.155 0.165 0.275 0.295 0.10 -
P/RPS 0.35 5.69 6.06 3.93 2.98 3.68 0.38 -1.55%
P/EPS 32.45 -14.78 -5.69 -9.13 -17.91 -3.90 23.26 6.54%
EY 3.08 -6.77 -17.59 -10.95 -5.58 -25.62 4.30 -6.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 8.58 3.53 2.49 2.30 4.74 0.72 30.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment