[MICROLN] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 101.75%
YoY- 101.85%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 217,876 178,177 220,963 189,756 206,043 252,209 236,299 -1.34%
PBT 32,719 33,608 14,221 1,326 -49,546 2,522 3,118 47.93%
Tax -6,710 -2,079 -3,582 -264 -645 -1,750 -1,846 23.98%
NP 26,009 31,529 10,639 1,062 -50,191 772 1,272 65.32%
-
NP to SH 26,020 31,506 10,640 926 -50,187 780 1,347 63.76%
-
Tax Rate 20.51% 6.19% 25.19% 19.91% - 69.39% 59.20% -
Total Cost 191,867 146,648 210,324 188,694 256,234 251,437 235,027 -3.32%
-
Net Worth 202,914 120,609 36,139 19,515 31,113 79,533 56,225 23.83%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 18 1,720 - - - - -
Div Payout % - 0.06% 16.17% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 202,914 120,609 36,139 19,515 31,113 79,533 56,225 23.83%
NOSH 1,067,397 241,290 184,104 167,368 167,368 167,368 150,980 38.51%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 11.94% 17.70% 4.81% 0.56% -24.36% 0.31% 0.54% -
ROE 12.82% 26.12% 29.44% 4.75% -161.30% 0.98% 2.40% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 79.46 73.87 128.40 113.38 123.11 150.69 156.51 -10.67%
EPS 9.49 13.06 6.18 0.55 -29.99 0.47 0.89 48.33%
DPS 0.00 0.01 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.50 0.21 0.1166 0.1859 0.4752 0.3724 12.11%
Adjusted Per Share Value based on latest NOSH - 167,368
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 20.32 16.61 20.60 17.69 19.21 23.52 22.03 -1.33%
EPS 2.43 2.94 0.99 0.09 -4.68 0.07 0.13 62.87%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.1125 0.0337 0.0182 0.029 0.0742 0.0524 23.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.61 2.62 0.70 0.41 0.49 1.05 1.40 -
P/RPS 0.77 3.55 0.55 0.36 0.40 0.70 0.89 -2.38%
P/EPS 6.43 20.06 11.32 74.10 -1.63 225.30 156.92 -41.26%
EY 15.56 4.99 8.83 1.35 -61.20 0.44 0.64 70.16%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 5.24 3.33 3.52 2.64 2.21 3.76 -22.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 29/06/20 31/05/19 31/05/18 29/05/17 30/05/16 -
Price 0.60 2.45 0.75 0.375 0.455 0.90 1.23 -
P/RPS 0.76 3.32 0.58 0.33 0.37 0.60 0.79 -0.64%
P/EPS 6.32 18.76 12.13 67.78 -1.52 193.12 137.87 -40.16%
EY 15.82 5.33 8.24 1.48 -65.90 0.52 0.73 66.93%
DY 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 4.90 3.57 3.22 2.45 1.89 3.30 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment