[MYEG] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 90.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 58,765 50,795 39,141 18,077 48.08%
PBT 19,300 17,285 13,014 4,808 58.85%
Tax -161 -128 -50 -26 83.53%
NP 19,139 17,157 12,964 4,782 58.70%
-
NP to SH 19,169 17,187 12,962 4,762 59.00%
-
Tax Rate 0.83% 0.74% 0.38% 0.54% -
Total Cost 39,626 33,638 26,177 13,295 43.86%
-
Net Worth 79,124 71,002 0 29,018 39.66%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 5,676 6,667 2,501 - -
Div Payout % 29.61% 38.80% 19.30% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 79,124 71,002 0 29,018 39.66%
NOSH 581,800 601,714 220,368 107,476 75.49%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 32.57% 33.78% 33.12% 26.45% -
ROE 24.23% 24.21% 0.00% 16.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.10 8.44 17.76 16.82 -15.62%
EPS 3.29 2.86 5.88 4.43 -9.43%
DPS 0.98 1.11 1.14 0.00 -
NAPS 0.136 0.118 0.00 0.27 -20.41%
Adjusted Per Share Value based on latest NOSH - 107,476
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.78 0.67 0.52 0.24 48.07%
EPS 0.25 0.23 0.17 0.06 60.84%
DPS 0.08 0.09 0.03 0.00 -
NAPS 0.0105 0.0094 0.00 0.0038 40.28%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.44 0.44 0.16 1.78 -
P/RPS 4.36 5.21 0.90 10.58 -25.56%
P/EPS 13.35 15.40 2.72 40.17 -30.70%
EY 7.49 6.49 36.76 2.49 44.30%
DY 2.22 2.52 7.10 0.00 -
P/NAPS 3.24 3.73 0.00 6.59 -21.05%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/10 28/05/09 23/05/08 - -
Price 0.57 0.43 0.95 0.00 -
P/RPS 5.64 5.09 5.35 0.00 -
P/EPS 17.30 15.05 16.15 0.00 -
EY 5.78 6.64 6.19 0.00 -
DY 1.71 2.58 1.20 0.00 -
P/NAPS 4.19 3.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment