[FINTEC] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -13.78%
YoY- 441.63%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 26,862 8,246 40,400 93,064 16,023 30,347 12,628 12.82%
PBT 6,367 -88,976 -1,142,788 863,912 75,725 -36,097 68,164 -31.54%
Tax 0 0 0 0 -6 326 -332 -
NP 6,367 -88,976 -1,142,788 863,912 75,719 -35,771 67,832 -31.49%
-
NP to SH 7,058 -88,546 -1,142,707 863,927 75,752 -35,709 67,864 -30.36%
-
Tax Rate 0.00% - - 0.00% 0.01% - 0.49% -
Total Cost 20,495 97,222 1,183,188 -770,848 -59,696 66,118 -55,204 -
-
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 124,485 10.43%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 231,621 179,160 223,861 467,407 204,279 150,149 124,485 10.43%
NOSH 5,923,817 5,922,797 5,794,797 2,881,342 634,171 602,043 444,432 51.29%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 23.70% -1,079.02% -2,828.68% 928.30% 472.56% -117.87% 537.16% -
ROE 3.05% -49.42% -510.45% 184.83% 37.08% -23.78% 54.52% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.45 0.17 0.97 9.27 3.05 5.69 2.84 -25.51%
EPS 0.12 -1.87 -27.46 86.10 14.41 -6.70 15.27 -53.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0379 0.0538 0.4658 0.3885 0.2816 0.2801 -27.00%
Adjusted Per Share Value based on latest NOSH - 2,881,342
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.60 4.17 20.45 47.10 8.11 15.36 6.39 12.83%
EPS 3.57 -44.82 -578.38 437.28 38.34 -18.07 34.35 -30.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1723 0.9068 1.1331 2.3658 1.034 0.76 0.6301 10.43%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.01 0.01 0.08 0.045 0.06 0.145 -
P/RPS 2.21 5.73 1.03 0.86 1.48 1.05 5.10 -12.51%
P/EPS 8.39 -0.53 -0.04 0.09 0.31 -0.90 0.95 41.66%
EY 11.91 -187.31 -2,746.23 1,076.19 320.15 -111.62 105.31 -29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.17 0.12 0.21 0.52 -10.48%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/02/24 28/02/23 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 -
Price 0.005 0.01 0.015 0.06 0.06 0.055 0.205 -
P/RPS 1.10 5.73 1.54 0.65 1.97 0.97 7.21 -25.96%
P/EPS 4.20 -0.53 -0.05 0.07 0.42 -0.82 1.34 20.03%
EY 23.83 -187.31 -1,830.82 1,434.92 240.11 -121.77 74.49 -16.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.28 0.13 0.15 0.20 0.73 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment