[FINTEC] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
15-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 38.73%
YoY- 949.26%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 93,064 16,023 30,347 12,628 5,628 23,615 18,547 29.40%
PBT 863,912 75,725 -36,097 68,164 -9,225 -28,138 -1,695 -
Tax 0 -6 326 -332 0 0 0 -
NP 863,912 75,719 -35,771 67,832 -9,225 -28,138 -1,695 -
-
NP to SH 863,927 75,752 -35,709 67,864 -7,991 -27,418 -1,672 -
-
Tax Rate 0.00% 0.01% - 0.49% - - - -
Total Cost -770,848 -59,696 66,118 -55,204 14,853 51,753 20,242 -
-
Net Worth 467,407 204,279 150,149 124,485 36,431 45,056 0 -
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 467,407 204,279 150,149 124,485 36,431 45,056 0 -
NOSH 2,881,342 634,171 602,043 444,432 903,999 864,799 423,725 35.84%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 928.30% 472.56% -117.87% 537.16% -163.91% -119.15% -9.14% -
ROE 184.83% 37.08% -23.78% 54.52% -21.93% -60.85% 0.00% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 9.27 3.05 5.69 2.84 0.62 2.73 4.38 12.72%
EPS 86.10 14.41 -6.70 15.27 -0.88 -3.17 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.3885 0.2816 0.2801 0.0403 0.0521 0.00 -
Adjusted Per Share Value based on latest NOSH - 444,432
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.03 8.10 15.33 6.38 2.84 11.93 9.37 29.40%
EPS 436.56 38.28 -18.04 34.29 -4.04 -13.85 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3619 1.0323 0.7587 0.629 0.1841 0.2277 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.08 0.045 0.06 0.145 0.05 0.055 0.18 -
P/RPS 0.86 1.48 1.05 5.10 8.03 2.01 4.11 -22.11%
P/EPS 0.09 0.31 -0.90 0.95 -5.66 -1.73 -45.62 -
EY 1,076.19 320.15 -111.62 105.31 -17.68 -57.64 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.21 0.52 1.24 1.06 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 - -
Price 0.06 0.06 0.055 0.205 0.055 0.06 0.00 -
P/RPS 0.65 1.97 0.97 7.21 8.83 2.20 0.00 -
P/EPS 0.07 0.42 -0.82 1.34 -6.22 -1.89 0.00 -
EY 1,434.92 240.11 -121.77 74.49 -16.07 -52.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.20 0.73 1.36 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment