[FINTEC] YoY TTM Result on 31-Oct-2014 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
23-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- -5.68%
YoY- 42.54%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 6,418 8,467 35,969 35,969 2,380 1,765 5,890 1.67%
PBT -24,234 -16,014 -1,780 -1,780 -3,066 -20,893 301 -
Tax 0 0 0 0 -72 -50 -105 -
NP -24,234 -16,014 -1,780 -1,780 -3,138 -20,943 196 -
-
NP to SH -23,073 -15,704 -1,767 -1,767 -3,075 -20,834 -1,777 64.15%
-
Tax Rate - - - - - - 34.88% -
Total Cost 30,652 24,481 37,749 37,749 5,518 22,708 5,694 38.46%
-
Net Worth 37,504 51,988 0 33,446 21,942 22,442 41,476 -1.92%
Dividend
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 37,504 51,988 0 33,446 21,942 22,442 41,476 -1.92%
NOSH 1,073,382 862,168 437,777 437,777 397,500 381,666 366,400 23.09%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -377.59% -189.13% -4.95% -4.95% -131.85% -1,186.57% 3.33% -
ROE -61.52% -30.21% 0.00% -5.28% -14.01% -92.83% -4.28% -
Per Share
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 0.67 0.98 8.22 8.22 0.60 0.46 1.61 -15.59%
EPS -2.41 -1.82 -0.40 -0.40 -0.77 -5.46 -0.48 36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0603 0.00 0.0764 0.0552 0.0588 0.1132 -18.57%
Adjusted Per Share Value based on latest NOSH - 437,777
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 3.16 4.16 17.69 17.69 1.17 0.87 2.90 1.67%
EPS -11.35 -7.72 -0.87 -0.87 -1.51 -10.25 -0.87 64.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1845 0.2557 0.00 0.1645 0.1079 0.1104 0.204 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.055 0.055 0.125 0.145 0.13 0.07 0.055 -
P/RPS 8.22 5.60 1.52 1.76 21.71 15.14 3.42 18.47%
P/EPS -2.29 -3.02 -30.97 -35.92 -16.80 -1.28 -11.34 -26.60%
EY -43.74 -33.12 -3.23 -2.78 -5.95 -77.98 -8.82 36.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.91 0.00 1.90 2.36 1.19 0.49 22.67%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/02/17 24/02/16 - - 05/12/13 29/11/12 05/12/11 -
Price 0.06 0.045 0.00 0.00 0.10 0.07 0.05 -
P/RPS 8.97 4.58 0.00 0.00 16.70 15.14 3.11 22.72%
P/EPS -2.49 -2.47 0.00 0.00 -12.93 -1.28 -10.31 -24.01%
EY -40.09 -40.48 0.00 0.00 -7.74 -77.98 -9.70 31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.75 0.00 0.00 1.81 1.19 0.44 27.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment