[OVERSEA] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -18.19%
YoY- -3264.52%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Revenue 60,029 65,014 66,715 67,201 64,503 30,842 13.51%
PBT -132 4,186 -514 -623 1,770 958 -
Tax -975 -1,677 -1,035 -401 -1,739 -268 27.86%
NP -1,107 2,509 -1,549 -1,024 31 690 -
-
NP to SH -1,105 2,642 -1,401 -981 31 690 -
-
Tax Rate - 40.06% - - 98.25% 27.97% -
Total Cost 61,136 62,505 68,264 68,225 64,472 30,152 14.39%
-
Net Worth 48,303 51,293 51,552 53,826 52,627 51,299 -1.13%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Div - 736 - - - - -
Div Payout % - 27.87% - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Net Worth 48,303 51,293 51,552 53,826 52,627 51,299 -1.13%
NOSH 241,515 244,252 245,486 244,666 239,215 244,285 -0.21%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
NP Margin -1.84% 3.86% -2.32% -1.52% 0.05% 2.24% -
ROE -2.29% 5.15% -2.72% -1.82% 0.06% 1.35% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
RPS 24.86 26.62 27.18 27.47 26.96 12.63 13.75%
EPS -0.46 1.08 -0.57 -0.40 0.01 0.28 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.22 0.22 0.21 -0.92%
Adjusted Per Share Value based on latest NOSH - 244,666
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
RPS 2.63 2.85 2.93 2.95 2.83 1.35 13.53%
EPS -0.05 0.12 -0.06 -0.04 0.00 0.03 -
DPS 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0225 0.0226 0.0236 0.0231 0.0225 -1.12%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 -
Price 0.155 0.215 0.11 0.125 0.10 0.19 -
P/RPS 0.62 0.81 0.40 0.46 0.37 1.50 -15.47%
P/EPS -33.88 19.88 -19.27 -31.18 771.66 67.27 -
EY -2.95 5.03 -5.19 -3.21 0.13 1.49 -
DY 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 0.52 0.57 0.45 0.90 -2.68%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 CAGR
Date 23/11/15 18/11/14 20/11/13 26/11/12 29/11/11 - -
Price 0.16 0.21 0.125 0.115 0.12 0.00 -
P/RPS 0.64 0.79 0.46 0.42 0.45 0.00 -
P/EPS -34.97 19.41 -21.90 -28.68 926.00 0.00 -
EY -2.86 5.15 -4.57 -3.49 0.11 0.00 -
DY 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 0.60 0.52 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment