[EAH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 80.36%
YoY- 2.62%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 11,583 36,584 24,423 14,805 11,334 20,701 17,116 -22.90%
PBT 3,138 11,958 8,173 3,096 1,717 4,050 3,854 -12.79%
Tax 0 -170 -1 -1 -1 -8 -2 -
NP 3,138 11,788 8,172 3,095 1,716 4,042 3,852 -12.76%
-
NP to SH 2,084 8,035 5,919 3,095 1,716 4,042 3,852 -33.57%
-
Tax Rate 0.00% 1.42% 0.01% 0.03% 0.06% 0.20% 0.05% -
Total Cost 8,445 24,796 16,251 11,710 9,618 16,659 13,264 -25.97%
-
Net Worth 49,898 43,031 38,813 26,307 24,735 18,317 16,651 107.71%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 49,898 43,031 38,813 26,307 24,735 18,317 16,651 107.71%
NOSH 293,521 172,124 161,721 154,750 154,594 122,114 111,008 91.10%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 27.09% 32.22% 33.46% 20.91% 15.14% 19.53% 22.51% -
ROE 4.18% 18.67% 15.25% 11.76% 6.94% 22.07% 23.13% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.95 21.25 15.10 9.57 7.33 16.95 15.42 -59.63%
EPS 0.71 2.93 3.66 2.00 1.11 3.31 3.47 -65.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.25 0.24 0.17 0.16 0.15 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 154,943
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.18 0.57 0.38 0.23 0.18 0.32 0.27 -23.66%
EPS 0.03 0.12 0.09 0.05 0.03 0.06 0.06 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0077 0.0067 0.006 0.0041 0.0038 0.0028 0.0026 106.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.19 0.21 0.18 0.24 0.28 0.33 0.39 -
P/RPS 4.81 0.99 1.19 2.51 3.82 1.95 2.53 53.40%
P/EPS 26.76 4.50 4.92 12.00 25.23 9.97 11.24 78.20%
EY 3.74 22.23 20.33 8.33 3.96 10.03 8.90 -43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.84 0.75 1.41 1.75 2.20 2.60 -42.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 28/02/12 25/11/11 26/08/11 27/05/11 25/02/11 30/11/10 -
Price 0.16 0.19 0.20 0.19 0.27 0.28 0.43 -
P/RPS 4.05 0.89 1.32 1.99 3.68 1.65 2.79 28.17%
P/EPS 22.54 4.07 5.46 9.50 24.32 8.46 12.39 48.96%
EY 4.44 24.57 18.30 10.53 4.11 11.82 8.07 -32.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.76 0.83 1.12 1.69 1.87 2.87 -52.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment