[EAH] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2.97%
YoY- 81.6%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 34,509 20,125 32,275 92,555 45,576 36,800 26,597 5.08%
PBT -27,927 -958 2,458 10,487 7,397 13,359 4,372 -
Tax -260 47 -518 -766 -215 -174 -9 89.66%
NP -28,187 -911 1,940 9,721 7,182 13,185 4,363 -
-
NP to SH -27,239 -910 1,830 9,583 5,277 8,384 4,363 -
-
Tax Rate - - 21.07% 7.30% 2.91% 1.30% 0.21% -
Total Cost 62,696 21,036 30,335 82,834 38,394 23,615 22,234 21.80%
-
Net Worth 97,200 0 111,973 71,521 59,640 49,898 24,735 29.74%
Dividend
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 97,200 0 111,973 71,521 59,640 49,898 24,735 29.74%
NOSH 1,080,000 857,500 861,333 420,714 426,000 293,521 154,594 44.76%
Ratio Analysis
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -81.68% -4.53% 6.01% 10.50% 15.76% 35.83% 16.40% -
ROE -28.02% 0.00% 1.63% 13.40% 8.85% 16.80% 17.64% -
Per Share
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.20 2.35 3.75 22.00 10.70 12.54 17.20 -27.38%
EPS -2.52 -0.11 0.21 2.28 1.24 2.86 2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.00 0.13 0.17 0.14 0.17 0.16 -10.37%
Adjusted Per Share Value based on latest NOSH - 420,714
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.53 0.31 0.50 1.43 0.71 0.57 0.41 5.00%
EPS -0.42 -0.01 0.03 0.15 0.08 0.13 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.00 0.0174 0.0111 0.0092 0.0077 0.0038 30.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/16 30/06/15 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.08 0.12 0.125 0.175 0.13 0.19 0.28 -
P/RPS 2.50 5.11 3.34 0.80 1.22 1.52 1.63 8.47%
P/EPS -3.17 -113.08 58.83 7.68 10.49 6.65 9.92 -
EY -31.53 -0.88 1.70 13.02 9.53 15.03 10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.96 1.03 0.93 1.12 1.75 -12.07%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/16 28/08/15 29/05/15 30/05/14 31/05/13 31/05/12 27/05/11 -
Price 0.07 0.065 0.12 0.125 0.135 0.16 0.27 -
P/RPS 2.19 2.77 3.20 0.57 1.26 1.28 1.57 6.53%
P/EPS -2.78 -61.25 56.48 5.49 10.90 5.60 9.57 -
EY -36.03 -1.63 1.77 18.22 9.18 17.85 10.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.92 0.74 0.96 0.94 1.69 -13.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment