[WIDAD] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 7.07%
YoY- -634.86%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 14,532 47,492 39,490 33,515 43,553 26,577 23,274 -7.54%
PBT -2,261 3,743 5,195 -4,554 1,102 47 506 -
Tax 3,724 -1,623 -905 -787 -1,371 -574 -850 -
NP 1,463 2,120 4,290 -5,341 -269 -527 -344 -
-
NP to SH 1,299 2,368 1,919 -4,204 786 -290 -344 -
-
Tax Rate - 43.36% 17.42% - 124.41% 1,221.28% 167.98% -
Total Cost 13,069 45,372 35,200 38,856 43,822 27,104 23,618 -9.38%
-
Net Worth 30,774 29,879 24,451 24,514 21,636 18,529 38,099 -3.49%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 30,774 29,879 24,451 24,514 21,636 18,529 38,099 -3.49%
NOSH 138,001 135,813 135,842 136,190 120,204 123,529 253,999 -9.66%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.07% 4.46% 10.86% -15.94% -0.62% -1.98% -1.48% -
ROE 4.22% 7.93% 7.85% -17.15% 3.63% -1.57% -0.90% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.53 34.97 29.07 24.61 36.23 21.51 9.16 2.34%
EPS 0.94 1.74 1.41 -3.09 0.65 -0.23 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.22 0.18 0.18 0.18 0.15 0.15 6.82%
Adjusted Per Share Value based on latest NOSH - 136,190
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.48 1.55 1.29 1.10 1.42 0.87 0.76 -7.36%
EPS 0.04 0.08 0.06 -0.14 0.03 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0098 0.008 0.008 0.0071 0.0061 0.0125 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.305 0.375 0.17 0.23 0.415 0.20 0.27 -
P/RPS 2.90 1.07 0.58 0.93 1.15 0.93 2.95 -0.28%
P/EPS 32.40 21.51 12.03 -7.45 63.47 -85.19 -199.36 -
EY 3.09 4.65 8.31 -13.42 1.58 -1.17 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 0.94 1.28 2.31 1.33 1.80 -4.44%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 29/08/17 29/08/16 28/08/15 25/08/14 28/08/13 28/08/12 -
Price 0.23 0.325 0.18 0.125 0.50 0.23 0.16 -
P/RPS 2.18 0.93 0.62 0.51 1.38 1.07 1.75 3.72%
P/EPS 24.43 18.64 12.74 -4.05 76.47 -97.97 -118.14 -
EY 4.09 5.36 7.85 -24.69 1.31 -1.02 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.48 1.00 0.69 2.78 1.53 1.07 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment