[WIDAD] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 88.77%
YoY- -14.67%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 33,515 43,553 26,577 23,274 16,323 19.68%
PBT -4,554 1,102 47 506 299 -
Tax -787 -1,371 -574 -850 -709 2.64%
NP -5,341 -269 -527 -344 -410 89.89%
-
NP to SH -4,204 786 -290 -344 -300 93.39%
-
Tax Rate - 124.41% 1,221.28% 167.98% 237.12% -
Total Cost 38,856 43,822 27,104 23,618 16,733 23.42%
-
Net Worth 24,514 21,636 18,529 38,099 14,620 13.78%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 24,514 21,636 18,529 38,099 14,620 13.78%
NOSH 136,190 120,204 123,529 253,999 97,470 8.71%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -15.94% -0.62% -1.98% -1.48% -2.51% -
ROE -17.15% 3.63% -1.57% -0.90% -2.05% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 24.61 36.23 21.51 9.16 16.75 10.08%
EPS -3.09 0.65 -0.23 -0.14 -0.31 77.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.15 0.15 0.15 4.66%
Adjusted Per Share Value based on latest NOSH - 253,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.08 1.41 0.86 0.75 0.53 19.46%
EPS -0.14 0.03 -0.01 -0.01 -0.01 93.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.007 0.006 0.0123 0.0047 13.85%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.415 0.20 0.27 0.27 -
P/RPS 0.93 1.15 0.93 2.95 1.61 -12.81%
P/EPS -7.45 63.47 -85.19 -199.36 -87.72 -45.99%
EY -13.42 1.58 -1.17 -0.50 -1.14 85.15%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.31 1.33 1.80 1.80 -8.16%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/15 25/08/14 28/08/13 28/08/12 - -
Price 0.125 0.50 0.23 0.16 0.00 -
P/RPS 0.51 1.38 1.07 1.75 0.00 -
P/EPS -4.05 76.47 -97.97 -118.14 0.00 -
EY -24.69 1.31 -1.02 -0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 2.78 1.53 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment