[CAREPLS] YoY TTM Result on 30-Apr-2011 [#1]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
27-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -49.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
TTM Result
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Revenue 159,336 66,651 65,219 46,905 36.60%
PBT 10,068 4,227 -385 1,956 51.87%
Tax -613 -124 -196 -555 2.56%
NP 9,455 4,103 -581 1,401 62.74%
-
NP to SH 4,433 2,881 1,795 1,401 34.15%
-
Tax Rate 6.09% 2.93% - 28.37% -
Total Cost 149,881 62,548 65,800 45,504 35.53%
-
Net Worth 0 44,035 38,241 31,531 -
Dividend
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Div 588 585 - - -
Div Payout % 13.28% 20.32% - - -
Equity
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 0 44,035 38,241 31,531 -
NOSH 235,943 234,230 223,636 214,499 2.46%
Ratio Analysis
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 5.93% 6.16% -0.89% 2.99% -
ROE 0.00% 6.54% 4.69% 4.44% -
Per Share
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 67.53 28.46 29.16 21.87 33.31%
EPS 1.88 1.23 0.80 0.65 31.11%
DPS 0.25 0.25 0.00 0.00 -
NAPS 0.00 0.188 0.171 0.147 -
Adjusted Per Share Value based on latest NOSH - 214,499
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 22.74 9.51 9.31 6.70 36.57%
EPS 0.63 0.41 0.26 0.20 33.99%
DPS 0.08 0.08 0.00 0.00 -
NAPS 0.00 0.0629 0.0546 0.045 -
Price Multiplier on Financial Quarter End Date
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 31/03/15 30/04/13 30/04/12 29/04/11 -
Price 0.535 0.305 0.34 0.375 -
P/RPS 0.79 1.07 1.17 1.71 -17.87%
P/EPS 28.48 24.80 42.36 57.41 -16.37%
EY 3.51 4.03 2.36 1.74 19.60%
DY 0.47 0.82 0.00 0.00 -
P/NAPS 0.00 1.62 1.99 2.55 -
Price Multiplier on Announcement Date
31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 29/05/15 - 26/06/12 - -
Price 0.695 0.00 0.34 0.00 -
P/RPS 1.03 0.00 1.17 0.00 -
P/EPS 36.99 0.00 42.36 0.00 -
EY 2.70 0.00 2.36 0.00 -
DY 0.36 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment